AQUA POWER SYSTEMS INC.

APSI
About the company

Aqua Power Systems Inc. does not have significant operations. The company intends to engage in merger or acquisition opportunities. Previously, it was focused on the goal of developing solar energy collection farms on commercial and/or industrial buildings located on distressed, blighted, and/or underutilized commercial land in North Carolina and other southern states of the United States.

Country: United StatesPrice: $0.01Market Cap: $133,504

Investment snapshot

6%positive consensus
Scored 1d ago

Positive

1

BUY / PASS

Neutral / negative

2 / 13

NEUTRAL / FAIL

Median fair value

$0.05

+479.9% vs price

Models with upside

2 / 17

Positive margin of safety

Strongest signal

APSI undervalued: all 2 models price fair value above $0.01 (median $0.05)

Key risk

No clean pass — all 13 investors flag at least one valuation criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILFAILFAILNot rankedFAILFAILPASSFAILFAILFAILFAILFAILFAILNEUTRALFAILFAILNEUTRAL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Margin of SafetyN/AN/AN/AN/AN/AN/AN/A+88.9%+61.2%N/AN/AN/AN/AN/AN/AN/AN/A
Financial Basis

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Market data at 2026-11-01

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Qualitative assessment

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Qualitative assessment

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Market data at 2026-11-01

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Price history 2025-01-01–2026-11-01

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Qualitative assessment

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Price history 2025-01-01–2026-11-01

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Annual history · FY 2021 · Price history 2025-01-01–2026-11-01

Latest source filing: 2022-06-29

Score computed: 2026-11-14

Where It Passes

  • Valuation models100% pass✓ 2▾

    APSI undervalued: all 2 models price fair value above $0.01 (median $0.05)

    Pabrai fair value$0.07
    ✓Pabrai+88.9% margin vs $0.01
    Akre fair value$0.02
    ✓Akre+61.2% margin vs $0.01

Where It Falls Short

  • Valuation0% pass✓ 3✗ 25▾

    No clean pass — all 13 investors flag at least one valuation criterion

    Price / 3-yr avg EPS
    ✗Graham<= 15x
    Price-to-Book Ratio4.2x
    ✗Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value-62.6%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=-62.6%, ROC=None
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS
    ✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)N/A (negative CFPS)
    ✗Dreman< 8x
    Price / Book Value per Share4.2x
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation Reasonableness
    ✗MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF Yield
    ✗PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/B=4.2x
    ✗MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic ValueN/A (negative normalized EPS)
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share
    ✗Ackman<= 25
    Price vs. Trailing Low118% of trailing low ($0.01)
    ✓Templeton<= 120% of trailing low (certified split-adjusted live window)
    Net income / market capitalization+415.65%; #38/6340 (top 0.6%)
    ✓AsnessTop 30% of eligible cross-section✓OshaughnessyTop 10% of eligible cross-section
    Positive book equity / market capitalization+0.6943; #2223/6449 (top 34.5%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS
    ✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per Share5.60x
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+0.0000; #5080/5247 (top 96.8%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date-63.05%; #5475/6202 (top 88.3%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Cash Flow0% pass✗ 12▾

    All 10 investors flag APSI's cash flow

    Free Cash Flow Proxy
    ✗BuffettPositive and growing
    FCF Positive and Growing
    ✗LynchPositive and growing
    Operating Cash Flow$-0.1M
    ✗PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=-44.45%, ROA=356.32%
    ✗PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)N/A (negative CFPS)
    ✗Dreman< 8x
    P/E or FCF Yield
    ✗PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive
    ✗MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap
    ✗Ackman>= 4%
    Price / FCF per Share
    ✗Ackman<= 25
    Positive Operating Cash Flow frequency0/7 years positive
    ✗SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures
    ✗Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization
    ✗OshaughnessyTop 10% of eligible cross-section
  • Growth0% pass✓ 1✗ 12▾

    No clean pass — all 8 investors flag at least one growth criterion

    EPS Growth (3-yr avg, 10-yr window)N/A (negative base EPS)
    ✗Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthN/A (no inventory)
    ✓LynchInventory growth < Revenue growth
    EPS Growth Direction$-0.01 (2011) -> $0.00 (2021)
    ✗DremanPositive over recent years
    EPS CAGR
    ✗Dreman> 5% annualized
    Positive Net Income Frequency1/7 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth
    ✗Ackman>= 5%
    Positive EPS Growth Frequency0/3 years with positive EPS growth
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trend
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR
    ✗SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
  • Efficiency0% pass✗ 11▾

    All 8 investors flag APSI's efficiency

    Current Ratio
    ✗Graham>= 2.0
    ROIC (3-5 yr avg)-66.6%
    ✗Buffett> 10%
    ROIC - WACC-76.6%
    ✗BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)
    ✗Greenblatt> 25%
    Current Ratio Change YoY
    ✗PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY
    ✗PiotroskiImproved YoY
    Current Assets / Current Liabilities
    ✗Dreman> 1.5
    Return on Invested Capital-66.6%
    ✗Munger> 15%
    ROIC (high and growing)FY2019: ROIC=unavailable; FY2020: ROIC=unavailable; FY2021: ROIC=-66.6%
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC-66.6% (RR=100% x ROIC=-66.6%)
    ✗AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)0/1 years above 12% (latest -66.6%)
    ✗SleepROIC > 12% in a majority of years
  • Verdicts7% pass✓ 1✗ 13▾

    Split decision: 13 FAIL · 2 NEUTRAL · 1 PASS

    Overall verdict
    ✗GrahamFAIL (0/9)✗BuffettFAIL (2/9)✗LynchFAIL (3/7)•GreenblattNot ranked✗PiotroskiFAIL (F-Score 2)✗DremanFAIL (2/11)✓MungerPASS (2/4)✗PabraiFAIL (0/3)✗AkreFAIL (2/6)✗MarksFAIL (0/5)✗AckmanFAIL (2/9)✗TempletonFAIL (3/8)✗SleepFAIL (1/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (0/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked)
  • Profitability13% pass✓ 10✗ 25▾

    14 of 16 flag APSI's profitability — Graham, Buffett, Lynch +11 more

    Positive EPS (10 years)0/9 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)N/A (negative base EPS)
    ✗Graham>= 33% growth
    Net Income Positive (10+ years)1/9 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)272.7%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)-5846.1% (latest)
    ✓BuffettStable or rising over 10 years
    Free Cash Flow Proxy
    ✗BuffettPositive and growing
    Earnings Variance (10-yr CoV)N/A (negative mean EPS)
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    ROE598.7%
    ✓Lynch> 15%
    EBIT / Enterprise Value-62.6%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=-62.6%, ROC=None
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets356.32%
    ✓PiotroskiROA > 0
    ROA Change YoY
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=-44.45%, ROA=356.32%
    ✗PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY
    ✗PiotroskiImproved YoY
    Pre-Tax Income / Revenue
    ✗Dreman>= 8%
    Net Income / Shareholders' Equity598.7%
    ✓Dreman> 12%
    Margin of SafetyP/B=4.2x
    ✗PabraiP/B < 1.5 or P/E < 15
    Return on Equity272.7% (3-yr avg)
    ✓AkreROE > 20% (3-year avg)
    Discount to Intrinsic ValueN/A (negative normalized EPS)
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency1/7 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue
    ✗Ackman>= 15%
    Net Income / Shareholders Equity598.7%
    ✓Ackman>= 15%
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend
    ✗TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trend
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Net income / market capitalization+415.65%; #38/6340 (top 0.6%)
    ✓AsnessTop 30% of eligible cross-section✓OshaughnessyTop 10% of eligible cross-section
    Gross profit / total assets
    ✗AsnessTop 30% of eligible cross-section
    Net income / positive book equity+598.69%; #14/5226 (top 0.3%)
    ✓AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA-1.8605; #5443/5884 (top 92.5%)
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
    Positive Diluted-EPS Years0/7 years positive
    ✗Schloss>= 70% positive over 5-10 observed years (app rule)
  • Debt & Leverage33% pass✓ 7✗ 8▾

    8 of 12 flag APSI's debt & leverage — Graham, Buffett, Lynch +5 more

    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: 0.27, IC: N/A
    ✗BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity0.27
    ✓Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change
    ✗PiotroskiDecreased YoY
    Current Assets / Current Liabilities
    ✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity0.27
    ✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00x
    Debt Levels0.27
    ✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDA
    ✗MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity0.27
    ✓Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)-0.2692; #1917/4210 (top 45.5%)
    ✗AsnessTop 30% of eligible cross-section

Business & financials

Financial snapshot: annual FY 2021. Current investor scores may use newer quarterly data.

Company Profile

Industry: Utilities
SIC Sector: Electric, Gas & Sanitary Services
Size: Micro Cap($133,504)
Revenue: $0.00
Net Income: $554911.00+812.0% YoY

Financial Snapshot

Operating Margin--
Return on Equity598.7%
Debt / Equity0.27
Current Ratio--
EPS (Diluted)$0.00
Shares Retired15.1%

Similar Companies

SOSOUTHERN CO
$109.0B
AEPAMERICAN ELECTRIC POWER CO INC
$70.3B
LNGCheniere Energy, Inc.
$63.0B
DDOMINION ENERGY, INC
$59.5B

Shareholder Return

Fiscal 2021

Retired 15.1% of shares last year.

Buybacks
—
Dividends
—

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

MetricFY 2021
Sources
  • 10-K · 2022-06-29
FY 2020
Sources
  • 10-K · 2022-06-29
FY 2019
Sources
  • 10-K · 2022-06-29
FY 2015
Sources
  • 10-K · 2015-07-14
FY 2014
Sources
  • 10-K · 2015-07-14
Market Cap$133.5Kcurrent$5.3Mest.--$11.5Mest.$6.7Mest.
Revenue$0$0--$2.1K$2.1K
Operating Income-$99.2K↓1126%-$8.1K---$122.9K-$122.9K
Net Income$554.9K↑812%-$77.9K---$103.9K-$103.9K
EPS (Diluted)$0.00$0.00--$0.00$0.00
Gross Margin—————
Operating Margin———-5846.1%-5846.1%
ROE598.7%↑8392%7.1%—108.9%108.9%
Total Debt$25.0K↓94%$411.1K----$57.0K
Shareholders' Equity$92.7K↑108%-$1.1M↓8%-$1.0M-$95.4K-$95.4K
Current Ratio—————
Debt / Equity0.27↑172%-0.37——-0.60
Operating Cash Flow-$69.2K↓1257%-$5.1K---$155.3K-$155.3K
Free Cash Flow----------

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Utilities

APSI vs Peers — Financial Grading

Revenue$0.00Bottom 25%
Net Income$554911.00Bottom 25%
ROE598.7%Top 25%
D/E0.27Top 25%
Op. Margin—
Curr. Ratio—
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
SOUTHERN COSO$109.0B$93.59$29.6B$4.3B12.1%2.0024.7%0.652/92/92/70/3F-Score 53/11
AMERICAN ELECTRIC POWER CO INCAEP$70.3B$129.18$21.9B$3.7B11.9%1.5224.3%0.454/93/92/70/3F-Score 53/11
Cheniere Energy, Inc.LNG$63.0B$308.75$20.0B$5.3B67.3%2.8845.6%0.942/94/94/70/3F-Score 83/11
DOMINION ENERGY, INCD$59.5B$67.66$16.5B$3.0B10.3%1.6026.7%0.772/90/91/70/3F-Score 63/11
ATMOS ENERGY CORPATO$29.8B$176.30$4.7B$1.2B8.8%0.6633.2%0.773/93/92/70/3F-Score 63/11
EVERSOURCE ENERGYES$27.0B$71.73$13.5B$1.7B10.5%1.7522.1%0.652/92/92/70/3F-Score 64/11
PPL CorpPPL$26.9B$35.67$9.0B$1.2B7.9%1.2723.5%0.862/90/90/70/3F-Score 52/11
ALLIANT ENERGY CORPLNT$19.0B$73.43$4.4B$810.0M11.0%1.6423.5%0.802/92/92/70/3F-Score 62/11