BUUU Group Ltd

BUUU
About the company

BUUU Group Limited, through its subsidiaries, provides design, planning and production of face-to-face event in Hong Kong. The company operates through Event Management and Stage Production segments. The company curates and manages a range of events, including cultural, artistic, recreational, and corporate promotions.

Country: Hong KongPrice: $5.32Market Cap: $1.1B

Investment snapshot

35%positive consensus
Scored 1d ago

Positive

6

BUY / PASS

Neutral / negative

4 / 6

NEUTRAL / FAIL

Median fair value

$0.74

-86.2% vs price

Models with upside

0 / 17

Positive margin of safety

Strongest signal

8 of 12 pass — Graham, Lynch, Akre +1 more object

Key risk

No clean pass — all 13 investors flag at least one valuation criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILPASSFAILFAIL · Rank #1144 (Top 36.9%)PASSNEUTRALNEUTRALFAILPASSFAILPASSPASSPASSNEUTRALFAILFAILNEUTRAL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Margin of SafetyN/AN/A-325.6%N/AN/A-565.0%N/AN/AN/A-694.0%N/A-694.0%N/AN/AN/AN/AN/A
Financial Basis

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Market data at 2026-11-01

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Market data at 2026-11-01

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-08-01–2026-11-01

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-08-01–2026-11-01

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-08-01–2026-11-01

Latest source filing: 2025-10-31

Score computed: 2026-11-14

Where It Passes

  • Debt & Leverage67% pass✓ 10✗ 5▾

    8 of 12 pass — Graham, Lynch, Akre +1 more object

    Debt Levels0.45
    ✓MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3
    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: 0.45, IC: 65.0x
    ✓BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity0.45
    ✗Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change0.00% -> 0.00%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities1.61
    ✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity0.45
    ✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00x
    Interest Coverage & Debt/EBITDAIC=65.0x, D/EBITDA=0.4x
    ✓MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity0.45
    ✓Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)-0.4466; #2357/4210 (top 56.0%)
    ✗AsnessTop 30% of eligible cross-section
  • Efficiency63% pass✓ 8✗ 3▾

    5 of 8 pass — Graham, Piotroski and Akre object

    Current Ratio1.61
    ✗Graham>= 2.0
    ROIC (3-5 yr avg)59.0%
    ✓Buffett> 10%
    ROIC - WACC+49.0%
    ✓BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)119.2%
    ✓Greenblatt> 25%
    Current Ratio Change YoY2.00 -> 1.61
    ✗PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY2.25x -> 2.49x
    ✓PiotroskiImproved YoY
    Current Assets / Current Liabilities1.61
    ✓Dreman> 1.5
    Return on Invested Capital55.7%
    ✓Munger> 15%
    ROIC (high and growing)FY2022: ROIC=unavailable; FY2023: ROIC=44.0%; FY2024: ROIC=55.7%
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC20.0% (RR=36% x ROIC=55.7%)
    ✓AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)2/2 years above 12% (latest 55.7%)
    ✓SleepROIC > 12% in a majority of years

Where It Falls Short

  • Valuation0% pass✓ 1✗ 27▾

    No clean pass — all 13 investors flag at least one valuation criterion

    Price / 3-yr avg EPS122.8x
    ✗Graham<= 15x
    Price-to-Book Ratio
    ✗Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)1.83
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value0.1%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=0.1%, ROC=119.2%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS106.4x
    ✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)
    ✗Dreman< 8x
    Price / Book Value per Share
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation ReasonablenessP/E=106.4x
    ✗MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldP/E=106.4x, FCF Yield=0.0%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/E=106.4x
    ✗MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value-718.5% (IV=$0.65 vs Price=$5.32)
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share
    ✗Ackman<= 25
    Price vs. Trailing Low100% of trailing low ($5.32)
    ✓Templeton<= 120% of trailing low (certified split-adjusted live window)
    Net income / market capitalization+0.08%; #3167/6340 (top 50.0%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Positive book equity / market capitalization+0.0010; #5239/6449 (top 81.2%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS106.4x
    ✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per Share
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+0.0060; #4912/5247 (top 93.6%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization+0.03%; #2532/4519 (top 56.0%)
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date-62.27%; #5454/6202 (top 87.9%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Valuation models0% pass✗ 4▾

    BUUU overvalued: all 4 models price fair value below $5.32 (median $0.74)

    Lynch fair value$1.25
    ✗Lynch-325.6% margin vs $5.32
    Dreman fair value$0.80
    ✗Dreman-565.0% margin vs $5.32
    Marks fair value$0.67
    ✗Marks-694.0% margin vs $5.32
    Templeton fair value$0.67
    ✗Templeton-694.0% margin vs $5.32
  • Profitability19% pass✓ 15✗ 20▾

    13 of 16 flag BUUU's profitability — Graham, Buffett, Lynch +10 more

    Positive EPS (10 years)3/4 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Net Income Positive (10+ years)3/4 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)67.6%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)
    ✗BuffettStable or rising over 10 years
    Free Cash Flow Proxy$0.8M
    ✓BuffettPositive and growing
    Earnings Variance (10-yr CoV)
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)1.83
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR58.1%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    ROE78.7%
    ✓Lynch> 15%
    EBIT / Enterprise Value0.1%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=0.1%, ROC=119.2%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets31.25%
    ✓PiotroskiROA > 0
    ROA Change YoY32.23% -> 31.25% (delta: -0.99%)
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=13.23%, ROA=31.25%
    ✗PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY25.8% -> 31.0%
    ✓PiotroskiImproved YoY
    Pre-Tax Income / Revenue16.0%
    ✓Dreman>= 8%
    Net Income / Shareholders' Equity78.7%
    ✓Dreman> 12%
    Margin of SafetyP/E=106.4x
    ✗PabraiP/B < 1.5 or P/E < 15
    Return on Equity67.6% (3-yr avg)
    ✓AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value-718.5% (IV=$0.65 vs Price=$5.32)
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency3/3 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue16.3%
    ✓Ackman>= 15%
    Net Income / Shareholders Equity78.7%
    ✓Ackman>= 15%
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend10.3% (2022) -> 16.3% (2024)
    ✓TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trendgross margin 20.0% -> 31.0%, operating margin 10.3% -> 16.3%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Net income / market capitalization+0.08%; #3167/6340 (top 50.0%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Gross profit / total assets+77.33%; #268/3702 (top 7.2%)
    ✓AsnessTop 30% of eligible cross-section
    Net income / positive book equity+78.66%; #120/5226 (top 2.3%)
    ✓AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
    Positive Diluted-EPS Years
    ✗Schloss>= 70% positive over 5-10 observed years (app rule)
  • Growth25% pass✓ 6✗ 7▾

    6 of 8 flag BUUU's growth — Graham, Lynch, Ackman +3 more

    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)1.83
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR58.1%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthN/A (no inventory)
    ✓LynchInventory growth < Revenue growth
    EPS Growth Direction$0.02 (2022) -> $0.05 (2024)
    ✓DremanPositive over recent years
    EPS CAGR58.1% CAGR over 2 years
    ✓Dreman> 5% annualized
    Positive Net Income Frequency3/3 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth36.6%
    ✓Ackman>= 5%
    Positive EPS Growth Frequency1/2 years with positive EPS growth
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trendgross margin 20.0% -> 31.0%, operating margin 10.3% -> 16.3%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR
    ✗SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
  • Verdicts46% pass✓ 6✗ 7▾

    Split decision: 6 FAIL · 6 PASS · 4 NEUTRAL

    Overall verdict
    ✗GrahamFAIL (0/9)✓BuffettPASS (5/9)✗LynchFAIL (4/7)✗GreenblattRank #1144✓PiotroskiPASS (F-Score 5)•DremanNEUTRAL (7/11)•MungerNEUTRAL (3/4)✗PabraiFAIL (0/3)✓AkrePASS (3/6)✗MarksFAIL (3/5)✓AckmanPASS (4/9)✓TempletonPASS (4/8)✓SleepPASS (3/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (1/6)✗SchlossFAIL (2/7)•OshaughnessyNEUTRAL (Not ranked)
  • Cash Flow50% pass✓ 6✗ 6▾

    5 of 10 pass — Piotroski, Dreman, Pabrai +2 more object

    Free Cash Flow Proxy$0.8M
    ✓BuffettPositive and growing
    FCF Positive and Growing$0.3M
    ✓LynchPositive and growing
    Operating Cash Flow$0.3M
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=13.23%, ROA=31.25%
    ✗PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)
    ✗Dreman< 8x
    P/E or FCF YieldP/E=106.4x, FCF Yield=0.0%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive3/3 years FCF positive
    ✓MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap
    ✗Ackman>= 4%
    Price / FCF per Share
    ✗Ackman<= 25
    Positive Operating Cash Flow frequency3/3 years positive
    ✓SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures$0.3M
    ✓Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization+0.03%; #2532/4519 (top 56.0%)
    ✗OshaughnessyTop 10% of eligible cross-section

Business & financials

Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.

Company Profile

Industry: Entertainment
SIC Sector: Amusement & Recreation
Size: Small Cap($1.1B)
Revenue: $6.3M+8.9% YoY
Net Income: $793420.00-4.9% YoY

Financial Snapshot

Operating Margin16.3%
Return on Equity78.7%
Debt / Equity0.45
Current Ratio1.61
EPS (Diluted)$0.05−16.7% 1y

Similar Companies

DISWalt Disney Co
$205.4B
MSGSMadison Square Garden Sports Corp.
$9.3B
CHDNChurchill Downs Inc
$6.8B
MTNVAIL RESORTS INC
$5.5B

Shareholder Return

Fiscal 2024

Share retirement not available for this company.

Buybacks
—
Dividends
$508.1K

What drove EPS

A buyback raises earnings per share without the company earning more. This splits each year's change into the two.

FY23
200.0% = 194.0% + 2.0%
FY24
−16.7% = −4.9% + −12.4%
Earnings Fewer shares More shares

The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.

Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

MetricFY 2024
Sources
  • 20-F · 2025-10-31
FY 2023
Sources
  • 20-F · 2025-10-31
FY 2022
Sources
  • 20-F · 2025-10-31
FY 2021
Sources
  • 20-F · 2025-10-31
Market Cap$1.1Bcurrent------
Revenue$6.3M↑9%$5.8M↑64%$3.5M--
Operating Income$1.0M$1.0M↑181%$365.6K--
Net Income$793.4K↓5%$834.2K↑194%$283.7K--
EPS (Diluted)$0.05↓17%$0.06↑200%$0.02--
Gross Margin31.0%↑20%25.8%↑29%20.0%—
Operating Margin16.3%↓8%17.7%↑71%10.3%—
ROE78.7%↑20%65.7%↑12%58.4%—
Total Debt$450.5K↓22%$579.4K----
Shareholders' Equity$1.0M↓21%$1.3M↑161%$485.4K↑214%$154.6K
Current Ratio1.61↓20%2.00——
Debt / Equity0.45↓2%0.46——
Operating Cash Flow$336.1K↑285%$87.3K↓39%$143.1K--
Free Cash Flow$330.4K↑434%$61.9K↓54%$134.7K--

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Entertainment

BUUU vs Peers — Financial Grading

Revenue$6.3MBottom 25%
Net Income$793420.00Median
ROE78.7%Top 25%
D/E0.45Median
Op. Margin16.3%Median
Curr. Ratio1.61Top 25%
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
Walt Disney CoDIS$205.4B$118.97$94.4B$12.4B11.3%0.3818.6%0.711/92/94/71/3F-Score 74/11
Madison Square Garden Sports Corp.MSGS$9.3B$314.46$1.0B$22.4M8.0%-1.031.4%0.451/93/91/70/3F-Score 51/11
Churchill Downs IncCHDN$6.8B$99.72$2.9B$383.0M37.9%5.0823.4%0.601/93/92/71/3F-Score 63/11
VAIL RESORTS INCMTN$5.5B$152.61$3.0B$280.0M66.0%7.3518.9%0.631/95/93/70/3F-Score 73/11
Cinemark Holdings, Inc.CNK$4.7B$40.80$3.1B$138.2M————1/90/92/70/3F-Score 11/11
Manchester United plcMANU$3.9B$22.43$914.4M$45.3M-17.0%3.29-2.8%0.381/90/90/70/3F-Score 51/11
Atlanta Braves Holdings, Inc.BATRA$3.7B$56.66$732.5M$23.4M-4.4%1.40-1.8%0.421/91/91/70/3F-Score 51/11
Brightstar Lottery PLCBRSL$1.8B$9.81$2.5B$147.0M16.8%4.77—0.763/92/91/71/3F-Score 44/11