ETHAN ALLEN INTERIORS INC
ETDAbout the company
Ethan Allen Interiors Inc. operates as an interior design company, and manufacturer and retailer of home furnishings in the United States and internationally. The company operates through two segments, Wholesale and Retail.
Investment snapshot
Positive
9
BUY / PASS
Neutral / negative
4 / 3
NEUTRAL / FAIL
Median fair value
$31.44
+79.7% vs price
Models with upside
9 / 17
Positive margin of safety
Strongest signal
10 of 12 pass — Graham and Lynch object
Key risk
13 of 16 flag ETD's profitability — Graham, Buffett, Lynch +10 more
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | PASS | PASS | FAIL | BUY · Rank #416 (Top 13.4%) | PASS | BUY | NEUTRAL | NEUTRAL | FAIL | BUY | PASS | BUY | NEUTRAL | BUY | PASS | NEUTRAL | FAIL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||
| Margin of Safety | +40.3% | +67.8% | +65.2% | +39.0% | N/A | +59.4% | +1.2% | -11.0% | +65.4% | +44.3% | -5.9% | +51.1% | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2024 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-08-22 Score computed: 2026-11-14 | Annual history · FY 2024 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-08-22 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-08-22 Score computed: 2026-11-14 | Annual history · FY 2024 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 Latest source filing: 2025-08-22 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-08-22 Score computed: 2026-11-14 | Annual history · FY 2024 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-08-22 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2024 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 · TTM ended 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | Annual history · FY 2024 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-09 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Annual history · FY 2024 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-09 Score computed: 2026-11-14 |
Where It Passes
- Debt & Leverage83% pass✓ 13✗ 2▾
10 of 12 pass — Graham and Lynch object
LT Debt vs Net Current Assets✗GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.00, IC: 1147.9x✓BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0✓Lynch< 0.33Cash - Long-term Debt✗LynchPositive preferredLT Debt / Total Assets Change0.00% -> 0.00%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities1.79✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=1147.9x, D/EBITDA=0.0x✓MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0006; #334/4210 (top 7.9%)✓AsnessTop 30% of eligible cross-section - Valuation models82% pass✓ 9✗ 2▾
Models split on ETD at $17.50 — fair values range $15.76–$54.27
Graham fair value$29.29✓Graham+40.3% margin vs $17.50Buffett fair value$54.27✓Buffett+67.8% margin vs $17.50Lynch fair value$50.25✓Lynch+65.2% margin vs $17.50Greenblatt fair value$28.70✓Greenblatt+39.0% margin vs $17.50Dreman fair value$43.15✓Dreman+59.4% margin vs $17.50Munger fair value$17.71✓Munger+1.2% margin vs $17.50Pabrai fair value$15.76✗Pabrai-11.0% margin vs $17.50Akre fair value$50.59✓Akre+65.4% margin vs $17.50Marks fair value$31.44✓Marks+44.3% margin vs $17.50Ackman fair value$16.53✗Ackman-5.9% margin vs $17.50Templeton fair value$35.79✓Templeton+51.1% margin vs $17.50 - Cash Flow80% pass✓ 10✗ 2▾
8 of 10 pass — Lynch and Oshaughnessy object
Free Cash Flow Proxy$55.9M✓BuffettPositive and growingFCF Positive and Growing$22.8M✗LynchPositive and growingOperating Cash Flow$61.7M✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=8.37%, ROA=7.00%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)7.2x✓Dreman< 8xP/E or FCF YieldP/E=8.7x, FCF Yield=11.4%✓PabraiP/E < 15 or FCF Yield > 10%FCF Positive20/22 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap5.1%✓Ackman>= 4%Price / FCF per Share8.8x✓Ackman<= 25Positive Operating Cash Flow frequency22/22 years positive✓SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$22.8M✓Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization+5.17%; #1550/4519 (top 34.3%)✗OshaughnessyTop 10% of eligible cross-section - Valuation77% pass✓ 21✗ 7▾
10 of 13 pass — Greenblatt, Schloss and Oshaughnessy object
Price / Book Value per Share0.9x✓Dreman< 1.2x✓Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Net income / market capitalization+7.05%; #1168/6340 (top 18.4%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPrice / 3-yr avg EPS6.1x✓Graham<= 15xPrice-to-Book Ratio0.9x✓Graham<= 1.5xP/E x P/B5.60✓Graham<= 22.5Basic earnings-growth PEG (dividends excluded)0.20✓Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value17.0%✓Greenblatt> 10%Earnings Yield + ROC AssessmentEY=17.0%, ROC=21.3%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS8.7x✓Dreman< 12x✓Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)7.2x✓Dreman< 8xValuation ReasonablenessP/E=8.7x, OE Yield=12.5%✓MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldP/E=8.7x, FCF Yield=11.4%✓PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/E=8.7x, P/B=0.9x✓MarksP/E < 15 or P/B < 2.0Discount to Intrinsic Value59.4% (IV=$43.15 vs Price=$17.50)✓Marks>= 20% below intrinsic valuePrice / FCF per Share8.8x✓Ackman<= 25Price vs. Trailing Low100% of trailing low ($17.50)✓Templeton<= 120% of trailing low (certified split-adjusted live window)Positive book equity / market capitalization+0.8622; #1771/6449 (top 27.5%)✓AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS8.7x✓NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E6.19✓Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share1.02x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change+44.8%✓SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+1.2744; #1521/5247 (top 29.0%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization+5.17%; #1550/4519 (top 34.3%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date-21.84%; #4062/6202 (top 65.5%)✗OshaughnessyTop 10% of eligible cross-section - Verdicts77% pass✓ 10✗ 3▾
Split decision: 5 PASS · 4 BUY · 4 NEUTRAL · 3 FAIL
Overall verdict✓GrahamPASS (5/9)✓BuffettPASS (5/9)✗LynchFAIL (3/7)✓GreenblattRank #416✓PiotroskiPASS (F-Score 4)✓DremanBUY (8/11)•MungerNEUTRAL (3/4)•PabraiNEUTRAL (2/3)✗AkreFAIL (2/6)✓MarksBUY (5/5)✓AckmanPASS (5/9)✓TempletonBUY (7/8)•SleepNEUTRAL (4/6)✓AsnessBUY (Rank #207/2370 (Top 8.7%))✓NeffPASS (5/6)•SchlossNEUTRAL (5/7)✗OshaughnessyFAIL (Rank #186/963 (Top 19.3%))
Where It Falls Short
- Profitability19% pass✓ 14✗ 21▾
13 of 16 flag ETD's profitability — Graham, Buffett, Lynch +10 more
Net income / market capitalization+7.05%; #1168/6340 (top 18.4%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive EPS (10 years)15/25 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)23/25 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)17.8%✓Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)10.1% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$55.9M✓BuffettPositive and growingEarnings Variance (10-yr CoV)0.80✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)0.20✓Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR42.7%✓Lynch15-30% (Fast Grower); > 0% to passROE8.2%✗Lynch> 15%EBIT / Enterprise Value17.0%✓Greenblatt> 10%Earnings Yield + ROC AssessmentEY=17.0%, ROC=21.3%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets7.00%✓PiotroskiROA > 0ROA Change YoY8.57% -> 7.00% (delta: -1.57%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=8.37%, ROA=7.00%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY60.8% -> 60.5%✗PiotroskiImproved YoYPre-Tax Income / Revenue7.4%✗Dreman>= 8%Net Income / Shareholders' Equity8.2%✗Dreman> 12%Margin of SafetyP/E=8.7x, P/B=0.9x✓PabraiP/B < 1.5 or P/E < 15Return on Equity15.5% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic Value59.4% (IV=$43.15 vs Price=$17.50)✓Marks>= 20% below intrinsic valuePositive Net Income Frequency23/24 years positive✓MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue6.5%✗Ackman>= 15%Net Income / Shareholders Equity8.2%✗Ackman>= 15%5-Year EPS CAGR42.7% CAGR over 5 years✓Templeton> 0% (5-year EPS CAGR)Operating Margin Trend17.3% (2022) -> 10.1% (2024)✗TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 60.7% -> 60.5%, operating margin 17.3% -> 10.1%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingGross profit / total assets+54.15%; #576/3702 (top 15.6%)✓AsnessTop 30% of eligible cross-sectionNet income / positive book equity+8.18%; #2072/5226 (top 39.6%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.0308; #1945/5884 (top 33.1%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR42.7% over 5 years✗Neff7%-20% annualizedPositive Diluted-EPS Years10/10 years positive✓Schloss>= 70% positive over 5-10 observed years (app rule) - Growth38% pass✓ 7✗ 6▾
5 of 8 flag ETD's growth — Graham, Lynch, Ackman +2 more
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)0.20✓Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR42.7%✓Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: 9.9% vs Rev: -7.4%✗LynchInventory growth < Revenue growthEPS Growth Direction$-1.53 (2009) -> $2.01 (2024)✓DremanPositive over recent yearsEPS CAGR5.0% CAGR over 14 years✓Dreman> 5% annualizedPositive Net Income Frequency23/24 years positive✓MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-4.9%✗Ackman>= 5%Positive EPS Growth Frequency3/5 years with positive EPS growth✓AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR42.7% CAGR over 5 years✓Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 60.7% -> 60.5%, operating margin 17.3% -> 10.1%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR0.8%✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR42.7% over 5 years✗Neff7%-20% annualized - Efficiency38% pass✓ 4✗ 7▾
5 of 8 flag ETD's efficiency — Graham, Greenblatt, Piotroski +2 more
Current Ratio1.79✗Graham>= 2.0ROIC (3-5 yr avg)22.9%✓Buffett> 10%ROIC - WACC+12.9%✓BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)21.3%✗Greenblatt> 25%Current Ratio Change YoY2.16 -> 2.03✗PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.87x -> 0.83x✗PiotroskiImproved YoYCurrent Assets / Current Liabilities1.79✓Dreman> 1.5Return on Invested Capital7.6%✗Munger> 15%ROIC (high and growing)FY2022: ROIC=23.0%; FY2023: ROIC=12.7%; FY2024: ROIC=10.1%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROIC0.0% (RR=0% x ROIC=7.6%)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)4/5 years above 12% (latest 10.1%)✓SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2024
Issued 0.1% of shares last year, 0.3% issued over two.
- Buybacks
- —
- Dividends
- $50.1M
What drove EPS
A buyback raises earnings per share without the company earning more. This splits each year's change into the two.
The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.
Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, dividends paid, revenue, net income, operating income, gross profit, ebit, pre tax income, depreciation amortization. | Q1 · 2026-09-30 2026-07-01 – 2026-09-30 Sources | FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
| FY 2020Sources
|
|---|---|---|---|---|---|---|---|
| Market Cap | $441.1Mcurrent | -- | $727.0Mest. | $638.7Mest. | $590.3Mest. | $483.6Mest. | $407.9Mest. |
| Revenue | $562.1M↓7% | $129.6M↓12% | $614.6M↓5% | $646.2M↓18% | $791.4M↓3% | $817.8M↑19% | $685.2M |
| Operating Income | $36.7M↓33% | $1.6M↓83% | $62.0M↓21% | $78.0M↓43% | $137.2M↓1% | $138.3M↑79% | $77.3M |
| Net Income | $31.1M | $1.7M↓84% | $51.6M↓19% | $63.8M↓40% | $105.8M↑2% | $103.3M↑72% | $60.0M |
| EPS (Diluted) | -- | $0.07↓83% | $2.01↓19% | $2.49↓40% | $4.13↑2% | $4.05↑71% | $2.37 |
| Gross Margin | 60.8% | 59.6%↓3% | 60.5% | 60.8% | 60.7%↑2% | 59.3%↑3% | 57.4% |
| Operating Margin | 6.5%↓27% | 1.3%↓81% | 10.1%↓16% | 12.1%↓30% | 17.3%↑3% | 16.9%↑50% | 11.3% |
| ROE | 8.2% | — | 10.7%↓19% | 13.2%↓41% | 22.5%↓11% | 25.4%↑48% | 17.1% |
| Total Debt | $223.0K↓63% | $223.0K↓63% | $690.0K↓31% | $994.0K↑71% | $582.0K↓48% | $1.1M | $0 |
| Shareholders' Equity | $380.3M↓20% | $380.3M↓20% | $482.4M | $483.0M↑3% | $471.0M↑16% | $407.3M↑16% | $351.4M |
| Current Ratio | 1.79↓6% | 1.79↓6% | 2.03↓6% | 2.16↓2% | 2.20↑37% | 1.61↑22% | 1.32 |
| Debt / Equity | 0.00↓53% | 0.00↓53% | 0.00↓30% | 0.00↑67% | 0.00↓55% | 0.00 | 0.00 |
| Operating Cash Flow | $34.9M↓45% | -$789.0K↓105% | $61.7M↓23% | $80.2M↓20% | $100.7M↑45% | $69.4M↓47% | $129.9M |
| Free Cash Flow | $22.8M↓57% | -$4.2M↓129% | $50.4M↓29% | $70.6M↓19% | $86.8M↑55% | $56.0M↓53% | $117.9M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Consumer Goods
ETD vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UNILEVER PLCUL | $142.6B | $66.21 | $59.3B | $11.1B | 61.0% | 1.68 | 17.9% | 0.79 | 2/9 | 4/9 | 4/7 | 1/3 | F-Score 8 | 6/11 |
| ECOLAB INC.ECL | $86.7B | $309.27 | $16.1B | $2.1B | 21.2% | 0.84 | 17.0% | 1.08 | 3/9 | 5/9 | 3/7 | 1/3 | F-Score 6 | 5/11 |
| COLGATE PALMOLIVE COCL | $79.2B | $99.67 | $20.4B | $2.1B | 3948.1% | 147.89 | 16.2% | 0.83 | 2/9 | 5/9 | 3/7 | 1/3 | F-Score 5 | 3/11 |
| ESTEE LAUDER COMPANIES INCEL | $40.5B | $111.75 | $14.3B | $1.1B | -29.3% | 1.89 | -5.5% | 1.30 | 2/9 | 4/9 | 2/7 | 0/3 | F-Score 6 | 1/11 |
| CHURCH & DWIGHT CO INC /DE/CHD | $26.7B | $113.00 | $6.2B | $736.8M | 18.4% | 0.55 | 17.4% | 1.07 | 3/9 | 7/9 | 3/7 | 1/3 | F-Score 7 | 4/11 |
| CANON INCCAJPY | $25.2B | $30.28 | — | — | — | — | — | — | 3/9 | 1/9 | 1/7 | 1/3 | F-Score 7 | 5/11 |
| SOMNIGROUP INTERNATIONAL INC.SGI | $14.0B | $60.76 | $7.5B | $384.1M | 12.4% | 1.51 | 10.1% | 0.83 | 1/9 | 5/9 | 2/7 | 1/3 | F-Score 5 | 2/11 |
| INTERPARFUMS INCIPAR | $4.3B | $133.37 | $1.5B | $168.4M | 19.1% | 0.20 | 18.2% | 2.99 | 4/9 | 5/9 | 6/7 | 1/3 | F-Score 5 | 7/11 |