GENESIS ENERGY LP

GEL

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments. The Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations, as well as provision of a suite of services to integrated and large independent energy companies.

About the company

Country: United StatesPrice: $12.82Market Cap: $1.6B

Investment snapshot

6%positive consensus

Scored 1d ago

Positive

BUY / PASS

Neutral / negative

3 / 12

NEUTRAL / FAIL

Median fair value

$5.02

-60.9% vs price

Models with upside

1 / 17

Positive margin of safety

Strongest signal

8 of 10 pass — Buffett and Pabrai object

Key risk

All 12 investors flag GEL's debt & leverage

Framework analysis

Verdict	Meaning
BUY	Positive purchase signal: the framework's buy requirements are met.
PASS	The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRAL	Neither a positive nor negative conclusion. It does not mean to hold an existing position.
FAIL	The company does not clear the framework's requirements.
Ranked	Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

Metric	Graham Defensive Value	Buffett Quality Compounder	Lynch GARP	Greenblatt Magic Formula	Piotroski F-Score	Dreman Contrarian Value	Munger Quality Focus	Pabrai Dhandho Framework	Akre Three-Legged Stool	Marks Risk-Aware Value	Ackman Activist Value	Templeton Global Bargain Hunter	Sleep Scale Economies Shared	Asness Systematic Factors	Neff Low-P/E Total Return	Schloss Asset-Value Discipline	O'Shaughnessy Systematic Factor Composite
Verdict	FAIL	FAIL	FAIL	FAIL · Rank #724 (Top 23.4%)	PASS	FAIL	FAIL	FAIL	FAIL	FAIL	NEUTRAL	FAIL	FAIL	NEUTRAL	FAIL	FAIL	NEUTRAL
Score
Analysis	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…
Intrinsic Value (annual)	N/A	N/A	N/A		N/A	N/A		N/A		N/A		N/A	N/A	N/A	N/A	N/A	N/A
Margin of Safety	N/A	N/A	N/A	+5.9%	N/A	N/A	-151.9%	N/A	-886.2%	N/A	-159.5%	N/A	N/A	N/A	N/A	N/A	N/A
Financial Basis	TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-02-18 Score computed: 2026-11-14	Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	TTM ended 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-02-18 Score computed: 2026-11-14	Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-02-18 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-18 Score computed: 2026-11-14	Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-18 Score computed: 2026-11-14	TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-05 Score computed: 2026-11-14	TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-05 Score computed: 2026-11-14

Where It Passes

Cash Flow80% pass✓ 10✗ 2▾
8 of 10 pass — Buffett and Pabrai object
Free Cash Flow Proxy$-376.4M
✗BuffettPositive and growing
FCF Positive and Growing$342.9M
✓LynchPositive and growing
Operating Cash Flow$252.8M
✓PiotroskiCFO > 0
(CFO / Total Assets) vs ROACFO/Assets=5.20%, ROA=-9.06%
✓PiotroskiCFO/Assets > ROA
Price / (CFO / Shares)6.2x
✓Dreman< 8x
P/E or FCF YieldFCF Yield=4.2%
✗PabraiP/E < 15 or FCF Yield > 10%
FCF Positive10/17 years FCF positive
✓MarksPositive FCF in majority of recent years
(OCF - CapEx) / Market Cap21.8%
✓Ackman>= 4%
Price / FCF per Share23.8x
✓Ackman<= 25
Positive Operating Cash Flow frequency17/17 years positive
✓SleepPositive OCF in >= 70% of available years
Operating Cash Flow - Capital Expenditures$342.9M
✓Neff> $0 (app proxy for a strong fundamental case)
(Operating cash flow - capex) / market capitalization+21.89%; #265/4519 (top 5.9%)
✓OshaughnessyTop 10% of eligible cross-section

Where It Falls Short

Debt & Leverage0% pass✗ 15▾
All 12 investors flag GEL's debt & leverage
LT Debt vs Net Current AssetsLT Debt $3.1B vs NCA $-106.2M
✗GrahamLT Debt <= Net Current Assets
Debt/Equity & Interest CoverageD/E: 19.59, IC: N/A
✗BuffettD/E < 0.5 AND Interest Coverage > 5x
Total Debt / Equity1.06
✗Lynch< 0.33
Cash - Long-term Debt$-3.1B
✗LynchPositive preferred
LT Debt / Total Assets Change52.97% -> 62.68%
✗PiotroskiDecreased YoY
Current Assets / Current Liabilities0.92
✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)
Total Debt / Shareholders' Equity1.06
✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00x
Debt Levels1.06
✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3
Interest Coverage & Debt/EBITDAIC=N/A (no interest expense), D/EBITDA=6.0x
✗MarksInterest Coverage > 3x; Debt/EBITDA < 4x
Total Debt / Shareholders Equity1.06
✗Ackman<= 1.0
Negative debt-to-equity (higher means less debt)-1.0628; #3284/4210 (top 78.0%)
✗AsnessTop 30% of eligible cross-section
Profitability6% pass✓ 11✗ 24▾
15 of 16 flag GEL's profitability — Graham, Buffett, Lynch +12 more
Net income / market capitalization+4.59%; #1812/6340 (top 28.6%)
✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
Positive EPS (10 years)11/17 years positive
✗GrahamPositive EPS every year for 10 years
EPS Growth (3-yr avg, 10-yr window)
✗Graham>= 33% growth
Net Income Positive (10+ years)11/17 years positive
✗BuffettPositive every year for 10+ years
ROE (up to 5-year arithmetic mean)-57.7%
✗Buffett> 15% arithmetic mean (app rule)
Operating Margin (10-yr trend)15.8% (latest)
✓BuffettStable or rising over 10 years
Free Cash Flow Proxy$-376.4M
✗BuffettPositive and growing
Earnings Variance (10-yr CoV)
✗BuffettCoV < 0.3
Retained Earnings Effectiveness
✗Buffett$1 retained -> > $1 market value created
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
3-5 Year EPS CAGR
✗Lynch15-30% (Fast Grower); > 0% to pass
ROE76.8%
✓Lynch> 15%
EBIT / Enterprise Value21.0%
✓Greenblatt> 10%
Earnings Yield + ROC AssessmentEY=21.0%, ROC=10.6%
✗GreenblattBoth EY > 10% and ROC > 25%
Net Income / Total Assets-9.06%
✗PiotroskiROA > 0
ROA Change YoY-0.91% -> -9.06% (delta: -8.15%)
✗PiotroskiCurrent ROA > Prior ROA
(CFO / Total Assets) vs ROACFO/Assets=5.20%, ROA=-9.06%
✓PiotroskiCFO/Assets > ROA
Gross Margin Change YoY
✗PiotroskiImproved YoY
Pre-Tax Income / Revenue6.7%
✗Dreman>= 8%
Net Income / Shareholders' Equity76.8%
✓Dreman> 12%
Margin of SafetyP/B=10.1x
✗PabraiP/B < 1.5 or P/E < 15
Return on Equity-93.0% (3-yr avg)
✗AkreROE > 20% (3-year avg)
Discount to Intrinsic ValueN/A (negative normalized EPS)
✗Marks>= 20% below intrinsic value
Positive Net Income Frequency11/17 years positive
✓MarksPositive net income in >= 7 of last 10 years
Operating Income / Revenue18.3%
✓Ackman>= 15%
Net Income / Shareholders Equity76.8%
✓Ackman>= 15%
5-Year EPS CAGR
✗Templeton> 0% (5-year EPS CAGR)
Operating Margin Trend11.9% (2023) -> 15.8% (2025)
✓TempletonNon-negative operating-margin trend over 3 years
Revenue growth vs. gross and operating margin trendrevenue flat/down, operating margin 11.9% -> 15.8%
✗SleepRevenue rising; gross margin flat or falling; operating margin holding
Gross profit / total assets
✗AsnessTop 30% of eligible cross-section
Net income / positive book equity+76.85%; #123/5226 (top 2.4%)
✓AsnessTop 30% of eligible cross-section
Negative 5-year standard deviation of ROA-0.0388; #2250/5884 (top 38.2%)
✗AsnessTop 30% of eligible cross-section
3-5 Year Diluted EPS CAGR5.1% over 4 years
✗Neff7%-20% annualized
Positive Diluted-EPS Years4/10 years positive
✗Schloss>= 70% positive over 5-10 observed years (app rule)
Verdicts7% pass✓ 1✗ 13▾
Split decision: 12 FAIL · 3 NEUTRAL · 1 PASS
Overall verdict
✗GrahamFAIL (1/9)✗BuffettFAIL (1/9)✗LynchFAIL (3/7)✗GreenblattRank #724✓PiotroskiPASS (F-Score 4)✗DremanFAIL (3/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (1/6)✗MarksFAIL (2/5)•AckmanNEUTRAL (6/9)✗TempletonFAIL (2/8)✗SleepFAIL (2/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (1/6)✗SchlossFAIL (0/7)•OshaughnessyNEUTRAL (Not ranked)
Valuation8% pass✓ 5✗ 23▾
12 of 13 flag GEL's valuation — Graham, Lynch, Greenblatt +9 more
Net income / market capitalization+4.59%; #1812/6340 (top 28.6%)
✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
Price / 3-yr avg EPS
✗Graham<= 15x
Price-to-Book Ratio10.1x
✗Graham<= 1.5x
P/E x P/B
✗Graham<= 22.5
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
EBIT / Enterprise Value21.0%
✓Greenblatt> 10%
Earnings Yield + ROC AssessmentEY=21.0%, ROC=10.6%
✗GreenblattBoth EY > 10% and ROC > 25%
Price / EPS
✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
Price / (CFO / Shares)6.2x
✓Dreman< 8x
Price / Book Value per Share10.1x
✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
Valuation ReasonablenessOE Yield=-24.0%
✗MungerP/E < 25 or Owner Earnings Yield > 5%
P/E or FCF YieldFCF Yield=4.2%
✗PabraiP/E < 15 or FCF Yield > 10%
P/B or P/E vs. Historical AverageP/B=10.1x
✗MarksP/E < 15 or P/B < 2.0
Discount to Intrinsic ValueN/A (negative normalized EPS)
✗Marks>= 20% below intrinsic value
Price / FCF per Share23.8x
✓Ackman<= 25
Price vs. Trailing Low122% of trailing low ($10.52)
✗Templeton<= 120% of trailing low (certified split-adjusted live window)
Positive book equity / market capitalization+0.0598; #4955/6449 (top 76.8%)
✗AsnessTop 30% of eligible cross-section
Price / Diluted EPS
✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
(EPS CAGR % + Dividend Yield %) / P/E
✗Neff> 0.7 (Neff's published traditional edge)
Price / Tangible Book Value per ShareN/A (non-positive TBVPS)
✗SchlossP/TBV <= 1.00x (app cutoff)
Book Value per Share Change-81.0%
✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
Revenue / market capitalization+1.1926; #1585/5247 (top 30.2%)
✗OshaughnessyTop 10% of eligible cross-section
(Operating cash flow - capex) / market capitalization+21.89%; #265/4519 (top 5.9%)
✓OshaughnessyTop 10% of eligible cross-section
Trailing six-month price return through the evaluation date-28.02%; #4330/6202 (top 69.8%)
✗OshaughnessyTop 10% of eligible cross-section
Growth13% pass✓ 3✗ 10▾
7 of 8 flag GEL's growth — Graham, Lynch, Dreman +4 more
EPS Growth (3-yr avg, 10-yr window)
✗Graham>= 33% growth
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
3-5 Year EPS CAGR
✗Lynch15-30% (Fast Grower); > 0% to pass
Inventory Growth vs Revenue GrowthInv: -53.7% vs Rev: -2.4%
✓LynchInventory growth < Revenue growth
EPS Growth Direction
✗DremanPositive over recent years
EPS CAGR
✗Dreman> 5% annualized
Positive Net Income Frequency11/17 years positive
✓MarksPositive net income in >= 7 of last 10 years
3yr Median Revenue Growth-3.5%
✗Ackman>= 5%
Positive EPS Growth Frequency3/5 years with positive EPS growth
✓AckmanPositive EPS growth in >= 3 of last 5 years
5-Year EPS CAGR
✗Templeton> 0% (5-year EPS CAGR)
Revenue growth vs. gross and operating margin trendrevenue flat/down, operating margin 11.9% -> 15.8%
✗SleepRevenue rising; gross margin flat or falling; operating margin holding
5-year Revenue CAGR-2.2%
✗SleepCAGR > 7%
3-5 Year Diluted EPS CAGR5.1% over 4 years
✗Neff7%-20% annualized
Efficiency13% pass✓ 2✗ 9▾
7 of 8 flag GEL's efficiency — Graham, Buffett, Greenblatt +4 more
Current Ratio0.92
✗Graham>= 2.0
ROIC (3-5 yr avg)4.0%
✗Buffett> 10%
ROIC - WACC-6.0%
✗BuffettPositive (WACC = 10%)
EBIT / (NWC + Net Fixed Assets)10.6%
✗Greenblatt> 25%
Current Ratio Change YoY1.06 -> 0.98
✗PiotroskiIncreased YoY
Revenue / Total Assets Change YoY0.24x -> 0.34x
✓PiotroskiImproved YoY
Current Assets / Current Liabilities0.92
✗Dreman> 1.5
Return on Invested Capital139.6%
✓Munger> 15%
ROIC (high and growing)FY2023: ROIC=3.5%; FY2024: ROIC=3.0%; FY2025: ROIC=6.4%
✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
Reinvestment Rate x ROICN/A (non-positive net income)
✗AkreReinvestment Rate * ROIC > 10%
ROIC (5-year)0/5 years above 12% (latest 6.4%)
✗SleepROIC > 12% in a majority of years
Valuation models25% pass✓ 1✗ 3▾
Models split on GEL at $12.82 — fair values range $1.30–$13.62
Greenblatt fair value$13.62
✓Greenblatt+5.9% margin vs $12.82
Munger fair value$5.09
✗Munger-151.9% margin vs $12.82
Akre fair value$1.30
✗Akre-886.2% margin vs $12.82
Ackman fair value$4.94
✗Ackman-159.5% margin vs $12.82

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Industry: Transportation

SIC Sector: Pipelines

Size: Small Cap($1.6B)

Revenue: $1.6B-1.8% YoY

Net Income: $440.4M-588.7% YoY

Financial Snapshot

Operating Margin15.8%

Return on Equity-283.1%

Debt / Equity19.59

Current Ratio0.98

EPS (Diluted)$-4.19

Buybacks (1y)$0

Buybacks (2y)$0

Shares Retired0.0% / 0.0% 2y

Similar Companies

UNPUNION PACIFIC CORP

$179.7B

CSXCSX CORP

$95.9B

RCLROYAL CARIBBEAN CRUISES LTD

$86.5B

CNICANADIAN NATIONAL RAILWAY CO

$76.3B

Shareholder Return

Fiscal 2025

Retired 0.0% of shares last year, 0.0% over two.

Buybacks: $0
Dividends: —

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.

Metric	TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter values 10-K · 2026-02-18 10-Q · 2026-05-07 10-Q · 2026-08-06 10-Q · 2026-11-05 Derived from cumulative filings: revenue, net income, operating income, ebit, pre tax income, operating cash flow, depreciation amortization, capex, buybacks.	Q3 FY 2026 2026-07-01 – 2026-09-30 Sources · derived quarter values 10-Q · 2026-11-05 Derived from cumulative filings: operating cash flow, depreciation amortization, capex, buybacks.	Q2 FY 2026 2026-04-01 – 2026-06-30 Sources · derived quarter values 10-Q · 2026-08-06 Derived from cumulative filings: operating cash flow, depreciation amortization, capex.	Q1 FY 2026 2026-01-01 – 2026-03-31 Sources 10-Q · 2026-05-07	FY 2025 Sources 10-K · 2026-02-18	FY 2024 Sources 10-K · 2025-03-03	FY 2023 Sources 10-K · 2024-02-23	FY 2022 Sources 10-K · 2023-02-24	FY 2021 Sources 10-K · 2022-02-24
Market Cap	$1.6Bcurrent	--	--	--	$2.0Best.	$1.2Best.	$1.3Best.	$1.2Best.	$1.1Best.
Revenue	$1.9B↓2%	$449.3M↑9%	$532.0M↑41%	$446.6M↑12%	$1.6B↓2%	$1.7B↓4%	$1.7B↓38%	$2.8B↑31%	$2.1B
Operating Income	$341.4M↑70%	$69.4M↓12%	$105.4M↑56%	$76.6M↑249%	$258.2M↑52%	$170.0M↓17%	$205.1M↓35%	$315.0M↑316%	$75.7M
Net Income	$71.9M↑114%	$2.4M↓74%	$42.9M↑10656%	$6.8M↑101%	-$440.4M↓589%	-$63.9M↓154%	$117.7M↑56%	$75.5M↑146%	-$165.1M
EPS (Diluted)	--	$-0.05	$0.26↑317%	$-0.06↑99%	$-4.19↓238%	$-1.24↓664%	$0.22↑650%	$-0.04↑98%	$-1.96
Gross Margin	—	—	—	—	—	—	—	—	—
Operating Margin	18.3%↑75%	15.4%↓19%	19.8%↑10%	17.2%↑211%	15.8%↑55%	10.2%↓14%	11.9%↑6%	11.3%↑217%	3.6%
ROE	76.8%↑123%	—	—	—	-283.1%↓3009%	-9.1%↓169%	13.1%↑54%	8.5%↑148%	-17.7%
Total Debt	$99.5M↓97%	$99.5M↓97%	$99.5M↓97%	$3.2B↓8%	$3.0B↓18%	$3.7B↓1%	$3.8B↑9%	$3.5B↑16%	$3.0B
Shareholders' Equity	$93.6M↓40%	$93.6M↓40%	$127.7M↓23%	$124.0M↓34%	$155.6M↓78%	$702.2M↓22%	$897.2M↑2%	$883.6M↓5%	$930.5M
Current Ratio	0.92↓5%	0.92↓5%	0.93↓2%	0.98↓34%	0.98↓7%	1.06↑7%	1.00↓17%	1.20↑10%	1.09
Debt / Equity	1.06↓95%	1.06↓95%	0.78↓96%	25.62↑40%	19.59↑269%	5.31↑27%	4.20↑7%	3.92↑22%	3.20
Operating Cash Flow	$451.7M↑109%	$78.4M↑12%	$180.7M↑285%	$81.7M↑230%	$252.8M↓35%	$391.9M↓25%	$521.1M↑56%	$334.4M↓1%	$338.0M
Free Cash Flow	$342.9M↑603%	$46.6M↑8%	$153.7M↑2125%	$55.7M↑198%	$65.9M↑134%	-$195.2M↓97%	-$98.9M↓10%	-$89.8M↓346%	$36.6M

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Transportation

GEL vs Peers — Financial Grading

Revenue$1.6BBottom 25%

Net Income$440.4MBottom 25%

ROE-283.1%Bottom 25%

D/E19.59Bottom 25%

Op. Margin15.8%Bottom 25%

Curr. Ratio0.98Median

Company	Market Cap	Price	Revenue	Net Income	ROE	D/E	Op. Margin	Curr. Ratio	Graham	Buffett	Lynch	Greenblatt	Piotroski	Dreman
UNION PACIFIC CORPUNP	$179.7B	$302.44	$24.5B	$7.1B	38.7%	1.72	40.2%	0.91	2/9	4/9	4/7	0/3	F-Score 7	3/11
CSX CORPCSX	$95.9B	$52.05	$14.1B	$2.9B	22.0%	1.43	32.1%	0.81	2/9	4/9	3/7	0/3	F-Score 5	3/11
ROYAL CARIBBEAN CRUISES LTDRCL	$86.5B	$323.27	$17.9B	$4.3B	42.5%	2.13	27.4%	0.18	1/9	1/9	1/7	0/3	F-Score 7	3/11
CANADIAN NATIONAL RAILWAY COCNI	$76.3B	$127.18	—	—	—	—	—	—	—	—	—	—	—	—
NORFOLK SOUTHERN CORPNSC	$73.6B	$327.88	$12.2B	$2.9B	18.5%	1.10	35.8%	0.85	3/9	6/9	3/7	0/3	F-Score 6	5/11
MPLX LPMPLX	$58.0B	$57.25	$13.0B	$5.0B	34.6%	1.79	45.7%	1.23	2/9	4/9	4/7	1/3	F-Score 6	8/11
Carnival Corp Ltd.CCL	$39.3B	$29.23	$26.6B	$2.8B	22.5%	2.17	16.8%	0.32	1/9	1/9	2/7	0/3	F-Score 7	4/11
OLD DOMINION FREIGHT LINE, INC.ODFL	$36.0B	$174.54	$5.5B	$1.0B	23.7%	0.01	24.8%	1.44	3/9	7/9	5/7	1/3	F-Score 6	5/11