Gamehaus Holdings Inc.

GMHS
About the company

Gamehaus Holdings Inc., a technology-driven mobile game publishing company, distributes mobile games created by its developer partners across gaming markets in the United States, the United Kingdom, Australia, Germany, France, Canada, Brazil, Japan, India and internationally. It also engages in sales of virtual items associated with mobile games, as well as advertisements within the mobile games.

Country: ChinaPrice: $0.80Market Cap: $67.5M

Investment snapshot

12%positive consensus
Scored 1d ago

Positive

2

BUY / PASS

Neutral / negative

6 / 8

NEUTRAL / FAIL

Median fair value

$0.77

-3.5% vs price

Models with upside

3 / 17

Positive margin of safety

Strongest signal

5 of 8 pass — Piotroski, Munger and Akre object

Key risk

15 of 16 flag GMHS's profitability — Graham, Buffett, Lynch +12 more

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILPASSFAILFAIL · Rank #708 (Top 22.9%)NEUTRALFAILPASSNEUTRALFAILFAILFAILNEUTRALNEUTRALNEUTRALFAILFAILNEUTRAL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Margin of Safety+26.1%+31.2%N/A-3.6%N/AN/A-128.0%-47.8%+53.9%N/A-128.0%N/AN/AN/AN/AN/AN/A
Financial Basis

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Market data at 2026-11-01

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Market data at 2026-11-01

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-01-01–2026-11-01

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Qualitative assessment

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-01-01–2026-11-01

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Annual history · FY 2024 · Price history 2025-01-01–2026-11-01

Latest source filing: 2025-10-23

Score computed: 2026-11-14

Where It Passes

  • Efficiency63% pass✓ 7✗ 4▾

    5 of 8 pass — Piotroski, Munger and Akre object

    Current Ratio2.82
    ✓Graham>= 2.0
    ROIC (3-5 yr avg)41.5%
    ✓Buffett> 10%
    ROIC - WACC+31.5%
    ✓BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)32.5%
    ✓Greenblatt> 25%
    Current Ratio Change YoY2.46 -> 2.82
    ✓PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY2.83x -> 2.50x
    ✗PiotroskiImproved YoY
    Current Assets / Current Liabilities2.82
    ✓Dreman> 1.5
    Return on Invested Capital
    ✗Munger> 15%
    ROIC (high and growing)FY2022: ROIC=unavailable; FY2023: ROIC=19.0%; FY2024: ROIC=unavailable
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC
    ✗AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)1/1 years above 12% (latest 19.0%)
    ✓SleepROIC > 12% in a majority of years
  • Cash Flow60% pass✓ 8✗ 4▾

    6 of 10 pass — Lynch, Piotroski, Dreman +1 more object

    Free Cash Flow Proxy$5.1M
    ✓BuffettPositive and growing
    FCF Positive and Growing$2.2M
    ✗LynchPositive and growing
    Operating Cash Flow$2.2M
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=4.69%, ROA=8.39%
    ✗PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)18.6x
    ✗Dreman< 8x
    P/E or FCF YieldP/E=10.0x, FCF Yield=3.2%
    ✓PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive3/3 years FCF positive
    ✓MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap5.3%
    ✓Ackman>= 4%
    Price / FCF per Share18.9x
    ✓Ackman<= 25
    Positive Operating Cash Flow frequency3/3 years positive
    ✓SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures$2.2M
    ✓Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization+3.23%; #1997/4519 (top 44.2%)
    ✗OshaughnessyTop 10% of eligible cross-section

Where It Falls Short

  • Profitability6% pass✓ 10✗ 25▾

    15 of 16 flag GMHS's profitability — Graham, Buffett, Lynch +12 more

    Net income / market capitalization+5.87%; #1446/6340 (top 22.8%)
    ✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Positive EPS (10 years)3/4 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Net Income Positive (10+ years)3/4 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)16.9%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)
    ✗BuffettStable or rising over 10 years
    Free Cash Flow Proxy$5.1M
    ✓BuffettPositive and growing
    Earnings Variance (10-yr CoV)
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    ROE11.9%
    ✗Lynch> 15%
    EBIT / Enterprise Value6.5%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=6.5%, ROC=32.5%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets8.39%
    ✓PiotroskiROA > 0
    ROA Change YoY16.08% -> 8.39% (delta: -7.69%)
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=4.69%, ROA=8.39%
    ✗PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY51.3% -> 52.7%
    ✓PiotroskiImproved YoY
    Pre-Tax Income / Revenue3.4%
    ✗Dreman>= 8%
    Net Income / Shareholders' Equity11.9%
    ✗Dreman> 12%
    Margin of SafetyP/E=10.0x, P/B=1.2x
    ✓PabraiP/B < 1.5 or P/E < 15
    Return on Equity16.9% (3-yr avg)
    ✗AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency3/3 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue2.9%
    ✗Ackman>= 15%
    Net Income / Shareholders Equity11.9%
    ✗Ackman>= 15%
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend1.9% (2022) -> 2.9% (2024)
    ✓TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trendgross margin 57.6% -> 52.7%, operating margin 1.9% -> 2.9%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Gross profit / total assets+131.73%; #82/3702 (top 2.2%)
    ✓AsnessTop 30% of eligible cross-section
    Net income / positive book equity+11.92%; #1526/5226 (top 29.2%)
    ✓AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA-0.0405; #2301/5884 (top 39.1%)
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
    Positive Diluted-EPS Years
    ✗Schloss>= 70% positive over 5-10 observed years (app rule)
  • Debt & Leverage8% pass✓ 3✗ 12▾

    11 of 12 flag GMHS's debt & leverage — Graham, Buffett, Lynch +8 more

    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest Coverage
    ✗BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity
    ✗Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change0.00% -> 0.00%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities2.82
    ✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity
    ✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00x
    Debt Levels
    ✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDAIC=964.5x, D/EBITDA=N/A
    ✗MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity
    ✗Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)
    ✗AsnessTop 30% of eligible cross-section
  • Growth13% pass✓ 2✗ 11▾

    7 of 8 flag GMHS's growth — Graham, Lynch, Dreman +4 more

    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthN/A (no inventory)
    ✓LynchInventory growth < Revenue growth
    EPS Growth Direction
    ✗DremanPositive over recent years
    EPS CAGR
    ✗Dreman> 5% annualized
    Positive Net Income Frequency3/3 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth-16.2%
    ✗Ackman>= 5%
    Positive EPS Growth Frequency
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trendgross margin 57.6% -> 52.7%, operating margin 1.9% -> 2.9%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR
    ✗SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
  • Verdicts18% pass✓ 2✗ 9▾

    Split decision: 8 FAIL · 6 NEUTRAL · 2 PASS

    Overall verdict
    ✗GrahamFAIL (3/9)✓BuffettPASS (4/9)✗LynchFAIL (1/7)✗GreenblattRank #708•PiotroskiNEUTRAL (F-Score 6)✗DremanFAIL (2/11)✓MungerPASS (2/4)•PabraiNEUTRAL (2/3)✗AkreFAIL (1/6)✗MarksFAIL (3/5)✗AckmanFAIL (2/9)•TempletonNEUTRAL (5/8)•SleepNEUTRAL (4/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (2/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked)
  • Valuation31% pass✓ 11✗ 17▾

    9 of 13 flag GMHS's valuation — Graham, Lynch, Greenblatt +6 more

    Price / Book Value per Share1.2x
    ✗Dreman< 1.2x✓Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Net income / market capitalization+5.87%; #1446/6340 (top 22.8%)
    ✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Price / 3-yr avg EPS
    ✗Graham<= 15x
    Price-to-Book Ratio1.2x
    ✓Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value6.5%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=6.5%, ROC=32.5%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS10.0x
    ✓Dreman< 12x✓Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)18.6x
    ✗Dreman< 8x
    Valuation ReasonablenessP/E=10.0x, OE Yield=12.3%
    ✓MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldP/E=10.0x, FCF Yield=3.2%
    ✓PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/E=10.0x, P/B=1.2x
    ✓MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share18.9x
    ✓Ackman<= 25
    Price vs. Trailing Low119% of trailing low ($0.67)
    ✓Templeton<= 120% of trailing low (certified split-adjusted live window)
    Positive book equity / market capitalization+0.4926; #2917/6449 (top 45.2%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS10.0x
    ✓NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per Share1.46x
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+1.7501; #1196/5247 (top 22.8%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization+3.23%; #1997/4519 (top 44.2%)
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date-16.82%; #3816/6202 (top 61.5%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Valuation models43% pass✓ 3✗ 4▾

    Models split on GMHS at $0.80 — fair values range $0.35–$1.73

    Graham fair value$1.08
    ✓Graham+26.1% margin vs $0.80
    Buffett fair value$1.16
    ✓Buffett+31.2% margin vs $0.80
    Greenblatt fair value$0.77
    ✗Greenblatt-3.6% margin vs $0.80
    Munger fair value$0.35
    ✗Munger-128.0% margin vs $0.80
    Pabrai fair value$0.54
    ✗Pabrai-47.8% margin vs $0.80
    Akre fair value$1.73
    ✓Akre+53.9% margin vs $0.80
    Ackman fair value$0.35
    ✗Ackman-128.0% margin vs $0.80

Business & financials

Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.

Company Profile

Industry: Business Services
Size: Micro Cap($67.5M)
Revenue: $118.0M-18.7% YoY
Net Income: $4.0M-52.0% YoY

Financial Snapshot

Operating Margin2.9%
Return on Equity11.9%
Debt / Equity--
Current Ratio2.82
EPS (Diluted)$0.08+60.0% 1y
Shares Retired65.7% / 31.7% 2y

Similar Companies

ADPAUTOMATIC DATA PROCESSING INC
$122.3B
EAELECTRONIC ARTS INC.
$52.9B
RBRKRubrik, Inc.
$22.6B
ACMAECOM
$9.1B

Shareholder Return

Fiscal 2024

Retired 65.7% of shares last year, 31.7% over two.

Buybacks
—
Dividends
—

What drove EPS

A buyback raises earnings per share without the company earning more. This splits each year's change into the two.

FY23
66.7% = 117.6% + −23.4%
FY24
60.0% = −52.0% + 233.1%
Earnings Fewer shares More shares

The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.

Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

MetricFY 2024
Sources
  • 20-F · 2025-10-23
FY 2023
Sources
  • 20-F · 2025-01-30
FY 2022
Sources
  • 20-F · 2025-01-30
FY 2021
Sources
  • 20-F · 2025-01-30
Market Cap$67.5Mcurrent$1.6Best.$766.9Mest.--
Revenue$118.0M↓19%$145.2M↓14%$168.2M--
Operating Income$3.4M↓59%$8.3M↑165%$3.2M--
Net Income$4.0M↓52%$8.2M↑118%$3.8M--
EPS (Diluted)$0.08↑60%$0.05↑67%$0.03--
Gross Margin52.7%↑3%51.3%↓11%57.6%—
Operating Margin2.9%↓50%5.7%↑207%1.9%—
ROE11.9%↓51%24.2%↑66%14.6%—
Total Debt--$687.9K----
Shareholders' Equity$33.2M↓2%$34.0M↑31%$25.9M↑10%$23.4M
Current Ratio2.82↑14%2.46↑58%1.56—
Debt / Equity—0.02——
Operating Cash Flow$2.2M↓50%$4.5M↑80%$2.5M--
Free Cash Flow$2.2M↓50%$4.4M↑77%$2.5M--

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Business Services

GMHS vs Peers — Financial Grading

Revenue$118.0MBottom 25%
Net Income$4.0MMedian
ROE11.9%Median
D/E—
Op. Margin2.9%Median
Curr. Ratio2.82Top 25%
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
AUTOMATIC DATA PROCESSING INCADP$122.3B$309.93$21.9B$4.4B73.2%0.8224.2%1.054/95/93/70/3F-Score 65/11
ELECTRONIC ARTS INC.EA$52.9B$209.70$7.5B$887.0M13.1%0.2215.4%1.051/94/94/70/3F-Score 66/11
Rubrik, Inc.RBRK$22.6B$109.88$1.3B$348.8M67.1%—-26.2%1.691/90/92/70/3F-Score 62/11
AECOMACM$9.1B$70.50$16.1B$561.8M22.5%1.096.4%1.141/93/93/71/3F-Score 82/11
COMMVAULT SYSTEMS INCCVLT$6.2B$152.07$1.2B$70.7M942.8%—6.3%1.951/92/94/70/3F-Score 66/11
WPP plcWPP$6.0B$27.79$18.2B$289.5M-8.5%1.942.8%0.891/92/91/70/3F-Score 32/11
VARONIS SYSTEMS INCVRNS$5.6B$48.94$623.5M$129.3M-21.6%0.76-23.5%1.971/90/91/70/3F-Score 51/11
ROBERT HALF INC.RHI$4.3B$42.00$5.4B$133.0M10.4%—1.4%1.532/95/91/70/3F-Score 52/11