Global Mofy AI Ltd

GMM

Global Mofy AI Limited, through its subsidiaries, provides virtual content production and digital assets development services for the digital content industry in the People's Republic of China. The company offers services for visual effect design, content development, production, and integration based on customers specific needs; and 3D rebuilt and artificial intelligence technologies using its Mofy Lab technology platform. It also grants use right of digital assets for various applications, such as movies, TV series, AR/VR, animation, advertising, and gaming.

About the company

Country: ChinaPrice: $1.02Market Cap: $58.9M

Investment snapshot

24%positive consensus

Scored 1d ago

Positive

BUY / PASS

Neutral / negative

1 / 12

NEUTRAL / FAIL

Median fair value

$1.70

+66.7% vs price

Models with upside

3 / 17

Positive margin of safety

Strongest signal

GMM undervalued: all 3 models price fair value above $1.02 (median $1.70)

Key risk

No clean pass — all 16 investors flag at least one profitability criterion

Framework analysis

Verdict	Meaning
BUY	Positive purchase signal: the framework's buy requirements are met.
PASS	The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRAL	Neither a positive nor negative conclusion. It does not mean to hold an existing position.
FAIL	The company does not clear the framework's requirements.
Ranked	Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

Metric	Graham Defensive Value	Buffett Quality Compounder	Lynch GARP	Greenblatt Magic Formula	Piotroski F-Score	Dreman Contrarian Value	Munger Quality Focus	Pabrai Dhandho Framework	Akre Three-Legged Stool	Marks Risk-Aware Value	Ackman Activist Value	Templeton Global Bargain Hunter	Sleep Scale Economies Shared	Asness Systematic Factors	Neff Low-P/E Total Return	Schloss Asset-Value Discipline	O'Shaughnessy Systematic Factor Composite
Verdict	FAIL	PASS	FAIL	BUY · Rank #340 (Top 11%)	PASS	FAIL	PASS	FAIL	FAIL	FAIL	FAIL	FAIL	FAIL	FAIL	FAIL	FAIL	NEUTRAL
Score
Analysis	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…	Checking access…
Intrinsic Value (annual)	N/A	N/A	N/A	N/A	N/A		N/A	N/A	N/A		N/A		N/A	N/A	N/A	N/A	N/A
Margin of Safety	N/A	N/A	N/A	N/A	N/A	+76.6%	N/A	N/A	N/A	+40.0%	N/A	+40.0%	N/A	N/A	N/A	N/A	N/A
Financial Basis	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Market data at 2026-11-01 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Market data at 2026-11-01 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 Latest source filing: 2026-01-09 Score computed: 2026-11-14	Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-01-09 Score computed: 2026-11-14

Where It Passes

Valuation models100% pass✓ 3▾
GMM undervalued: all 3 models price fair value above $1.02 (median $1.70)
Dreman fair value$4.35
✓Dreman+76.6% margin vs $1.02
Marks fair value$1.70
✓Marks+40.0% margin vs $1.02
Templeton fair value$1.70
✓Templeton+40.0% margin vs $1.02
Debt & Leverage67% pass✓ 11✗ 4▾
8 of 12 pass — Graham, Lynch, Dreman +1 more object
LT Debt vs Net Current Assets
✗GrahamLT Debt <= Net Current Assets
Debt/Equity & Interest CoverageD/E: 0.05, IC: 15.2x
✓BuffettD/E < 0.5 AND Interest Coverage > 5x
Total Debt / Equity0.05
✓Lynch< 0.33
Cash - Long-term Debt
✗LynchPositive preferred
LT Debt / Total Assets Change0.00% -> 0.00%
✓PiotroskiDecreased YoY
Current Assets / Current Liabilities1.10
✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)
Total Debt / Shareholders' Equity0.05
✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00x
Debt Levels0.05
✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3
Interest Coverage & Debt/EBITDAIC=15.2x, D/EBITDA=0.2x
✓MarksInterest Coverage > 3x; Debt/EBITDA < 4x
Total Debt / Shareholders Equity0.05
✓Ackman<= 1.0
Negative debt-to-equity (higher means less debt)-0.0542; #1030/4210 (top 24.5%)
✓AsnessTop 30% of eligible cross-section
Cash Flow60% pass✓ 7✗ 5▾
6 of 10 pass — Buffett, Dreman, Ackman +1 more object
Free Cash Flow Proxy$-7.4M
✗BuffettPositive and growing
FCF Positive and Growing$22.1M
✓LynchPositive and growing
Operating Cash Flow$22.1M
✓PiotroskiCFO > 0
(CFO / Total Assets) vs ROACFO/Assets=28.33%, ROA=-24.73%
✓PiotroskiCFO/Assets > ROA
Price / (CFO / Shares)
✗Dreman< 8x
P/E or FCF YieldFCF Yield=37.5%
✓PabraiP/E < 15 or FCF Yield > 10%
FCF Positive3/5 years FCF positive
✓MarksPositive FCF in majority of recent years
(OCF - CapEx) / Market Cap
✗Ackman>= 4%
Price / FCF per Share
✗Ackman<= 25
Positive Operating Cash Flow frequency3/5 years positive
✗SleepPositive OCF in >= 70% of available years
Operating Cash Flow - Capital Expenditures$22.1M
✓Neff> $0 (app proxy for a strong fundamental case)
(Operating cash flow - capex) / market capitalization+37.51%; #145/4519 (top 3.2%)
✓OshaughnessyTop 10% of eligible cross-section

Where It Falls Short

Profitability0% pass✓ 6✗ 29▾
No clean pass — all 16 investors flag at least one profitability criterion
Positive EPS (10 years)2/6 years positive
✗GrahamPositive EPS every year for 10 years
EPS Growth (3-yr avg, 10-yr window)1060.0%
✓Graham>= 33% growth
Net Income Positive (10+ years)3/6 years positive
✗BuffettPositive every year for 10+ years
ROE (up to 5-year arithmetic mean)16.8%
✓Buffett> 15% arithmetic mean (app rule)
Operating Margin (10-yr trend)5.4% (latest)
✓BuffettStable or rising over 10 years
Free Cash Flow Proxy$-7.4M
✗BuffettPositive and growing
Earnings Variance (10-yr CoV)
✗BuffettCoV < 0.3
Retained Earnings Effectiveness
✗Buffett$1 retained -> > $1 market value created
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
3-5 Year EPS CAGR119.8%
✓Lynch15-30% (Fast Grower); > 0% to pass
ROE-31.1%
✗Lynch> 15%
EBIT / Enterprise Value4.9%
✗Greenblatt> 10%
Earnings Yield + ROC AssessmentEY=4.9%, ROC=826.3%
✗GreenblattBoth EY > 10% and ROC > 25%
Net Income / Total Assets-24.73%
✗PiotroskiROA > 0
ROA Change YoY20.51% -> -24.73% (delta: -45.24%)
✗PiotroskiCurrent ROA > Prior ROA
(CFO / Total Assets) vs ROACFO/Assets=28.33%, ROA=-24.73%
✓PiotroskiCFO/Assets > ROA
Gross Margin Change YoY50.3% -> 40.2%
✗PiotroskiImproved YoY
Pre-Tax Income / Revenue-33.3%
✗Dreman>= 8%
Net Income / Shareholders' Equity-31.1%
✗Dreman> 12%
Margin of Safety
✗PabraiP/B < 1.5 or P/E < 15
Return on Equity8.9% (3-yr avg)
✗AkreROE > 20% (3-year avg)
Discount to Intrinsic Value76.6% (IV=$4.35 vs Price=$1.02)
✓Marks>= 20% below intrinsic value
Positive Net Income Frequency3/5 years positive
✗MarksPositive net income in >= 7 of last 10 years
Operating Income / Revenue5.4%
✗Ackman>= 15%
Net Income / Shareholders Equity-31.1%
✗Ackman>= 15%
5-Year EPS CAGR
✗Templeton> 0% (5-year EPS CAGR)
Operating Margin Trend28.4% (2023) -> 5.4% (2025)
✗TempletonNon-negative operating-margin trend over 3 years
Revenue growth vs. gross and operating margin trendgross margin 54.0% -> 40.2%, operating margin 28.4% -> 5.4%
✗SleepRevenue rising; gross margin flat or falling; operating margin holding
Net income / market capitalization-32.77%; #4853/6340 (top 76.5%)
✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
Gross profit / total assets+28.84%; #1499/3702 (top 40.5%)
✗AsnessTop 30% of eligible cross-section
Net income / positive book equity-31.07%; #3922/5226 (top 75.0%)
✗AsnessTop 30% of eligible cross-section
Negative 5-year standard deviation of ROA-0.1972; #4216/5884 (top 71.7%)
✗AsnessTop 30% of eligible cross-section
3-5 Year Diluted EPS CAGR
✗Neff7%-20% annualized
Positive Diluted-EPS Years
✗Schloss>= 70% positive over 5-10 observed years (app rule)
Valuation8% pass✓ 6✗ 22▾
12 of 13 flag GMM's valuation — Graham, Lynch, Greenblatt +9 more
Price / 3-yr avg EPS3.5x
✓Graham<= 15x
Price-to-Book Ratio
✗Graham<= 1.5x
P/E x P/B
✗Graham<= 22.5
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
EBIT / Enterprise Value4.9%
✗Greenblatt> 10%
Earnings Yield + ROC AssessmentEY=4.9%, ROC=826.3%
✗GreenblattBoth EY > 10% and ROC > 25%
Price / EPS
✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
Price / (CFO / Shares)
✗Dreman< 8x
Price / Book Value per Share
✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
Valuation Reasonableness
✗MungerP/E < 25 or Owner Earnings Yield > 5%
P/E or FCF YieldFCF Yield=37.5%
✓PabraiP/E < 15 or FCF Yield > 10%
P/B or P/E vs. Historical Average
✗MarksP/E < 15 or P/B < 2.0
Discount to Intrinsic Value76.6% (IV=$4.35 vs Price=$1.02)
✓Marks>= 20% below intrinsic value
Price / FCF per Share
✗Ackman<= 25
Price vs. Trailing Low100% of trailing low ($1.02)
✓Templeton<= 120% of trailing low (certified split-adjusted live window)
Net income / market capitalization-32.77%; #4853/6340 (top 76.5%)
✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
Positive book equity / market capitalization+1.0546; #1389/6449 (top 21.5%)
✓AsnessTop 30% of eligible cross-section
Price / Diluted EPS
✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
(EPS CAGR % + Dividend Yield %) / P/E
✗Neff> 0.7 (Neff's published traditional edge)
Price / Tangible Book Value per Share
✗SchlossP/TBV <= 1.00x (app cutoff)
Book Value per Share Change
✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
Revenue / market capitalization+0.9497; #1821/5247 (top 34.7%)
✗OshaughnessyTop 10% of eligible cross-section
(Operating cash flow - capex) / market capitalization+37.51%; #145/4519 (top 3.2%)
✓OshaughnessyTop 10% of eligible cross-section
Trailing six-month price return through the evaluation date-98.61%; #6127/6202 (top 98.8%)
✗OshaughnessyTop 10% of eligible cross-section
Growth13% pass✓ 5✗ 8▾
7 of 8 flag GMM's growth — Lynch, Dreman, Marks +4 more
EPS Growth (3-yr avg, 10-yr window)1060.0%
✓Graham>= 33% growth
Basic earnings-growth PEG (dividends excluded)
✗Lynch< 1.0 (ideally < 0.5)
3-5 Year EPS CAGR119.8%
✓Lynch15-30% (Fast Grower); > 0% to pass
Inventory Growth vs Revenue GrowthN/A (no inventory)
✓LynchInventory growth < Revenue growth
EPS Growth Direction$0.06 (2021) -> $0.29 (2023)
✓DremanPositive over recent years
EPS CAGR
✗Dreman> 5% annualized
Positive Net Income Frequency3/5 years positive
✗MarksPositive net income in >= 7 of last 10 years
3yr Median Revenue Growth53.8%
✓Ackman>= 5%
Positive EPS Growth Frequency1/2 years with positive EPS growth
✗AckmanPositive EPS growth in >= 3 of last 5 years
5-Year EPS CAGR
✗Templeton> 0% (5-year EPS CAGR)
Revenue growth vs. gross and operating margin trendgross margin 54.0% -> 40.2%, operating margin 28.4% -> 5.4%
✗SleepRevenue rising; gross margin flat or falling; operating margin holding
5-year Revenue CAGR
✗SleepCAGR > 7%
3-5 Year Diluted EPS CAGR
✗Neff7%-20% annualized
Efficiency25% pass✓ 4✗ 7▾
6 of 8 flag GMM's efficiency — Graham, Piotroski, Dreman +3 more
Current Ratio1.10
✗Graham>= 2.0
ROIC (3-5 yr avg)25.9%
✓Buffett> 10%
ROIC - WACC+15.9%
✓BuffettPositive (WACC = 10%)
EBIT / (NWC + Net Fixed Assets)826.3%
✓Greenblatt> 25%
Current Ratio Change YoY1.42 -> 1.10
✗PiotroskiIncreased YoY
Revenue / Total Assets Change YoY0.70x -> 0.72x
✓PiotroskiImproved YoY
Current Assets / Current Liabilities1.10
✗Dreman> 1.5
Return on Invested Capital3.6%
✗Munger> 15%
ROIC (high and growing)FY2023: ROIC=25.8%; FY2024: ROIC=10.6%; FY2025: ROIC=3.6%
✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
Reinvestment Rate x ROICN/A (non-positive net income)
✗AkreReinvestment Rate * ROIC > 10%
ROIC (5-year)2/5 years above 12% (latest 3.6%)
✗SleepROIC > 12% in a majority of years
Verdicts25% pass✓ 4✗ 12▾
Split decision: 12 FAIL · 3 PASS · 1 NEUTRAL
Overall verdict
✗GrahamFAIL (2/9)✓BuffettPASS (5/9)✗LynchFAIL (4/7)✓GreenblattRank #340✓PiotroskiPASS (F-Score 4)✗DremanFAIL (2/11)✓MungerPASS (2/4)✗PabraiFAIL (1/3)✗AkreFAIL (2/6)✗MarksFAIL (3/5)✗AckmanFAIL (3/9)✗TempletonFAIL (3/8)✗SleepFAIL (1/6)✗AsnessFAIL (Rank #1985/2370 (Top 83.8%))✗NeffFAIL (2/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked)

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Industry: Business Services

Size: Micro Cap($58.9M)

Revenue: $55.9M+35.3% YoY

Net Income: $19.3M-259.0% YoY

Financial Snapshot

Operating Margin5.4%

Return on Equity-31.1%

Debt / Equity0.05

Current Ratio1.10

Similar Companies

ADPAUTOMATIC DATA PROCESSING INC

$122.3B

EAELECTRONIC ARTS INC.

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

Metric	FY 2025 Sources 20-F · 2026-01-09	FY 2024 Sources 20-F · 2025-01-02	FY 2023 Sources 20-F · 2025-01-02	FY 2022 Sources 20-F · 2024-01-31	FY 2021 Sources 20-F · 2024-01-31
Market Cap	$58.9Mcurrent	--	$65.1Mest.	$254.1Mest.	--
Revenue	$55.9M↑35%	$41.4M↑54%	$26.9M↑56%	$17.2M↑20%	$14.3M
Operating Income	$3.0M↓56%	$6.8M↓11%	$7.6M↑2761%	-$287.4K↓121%	$1.4M
Net Income	-$19.3M↓259%	$12.1M↑85%	$6.6M↑2552%	-$267.2K↓119%	$1.4M
EPS (Diluted)	--	--	$0.29↑3000%	$-0.01↓117%	$0.06
Gross Margin	40.2%↓20%	50.3%↓7%	54.0%↑126%	23.9%↑4%	23.0%
Operating Margin	5.4%↓67%	16.5%↓42%	28.4%↑1801%	-1.7%↓117%	9.8%
ROE	-31.1%↓217%	26.6%↓15%	31.3%↑555%	-6.9%↓111%	64.0%
Total Debt	$3.4M↓38%	$5.4M↑121%	$2.4M↑2870%	$82.2K↓77%	$356.4K
Shareholders' Equity	$62.1M↑36%	$45.6M↑118%	$21.0M↑438%	$3.9M↑76%	$2.2M
Current Ratio	1.10↓23%	1.42↓54%	3.11↑144%	1.28	—
Debt / Equity	0.05↓54%	0.12↑1%	0.12↑452%	0.02↓87%	0.16
Operating Cash Flow	$22.1M↑22%	$18.1M↑214%	$5.8M↑608%	-$1.1M↑23%	-$1.5M
Free Cash Flow	$22.1M↑22%	$18.1M↑214%	$5.8M↑595%	-$1.2M↑24%	-$1.5M

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Business Services

GMM vs Peers — Financial Grading

Revenue$55.9MBottom 25%

Net Income$19.3MMedian

ROE-31.1%Bottom 25%

D/E0.05Top 25%

Op. Margin5.4%Median

Curr. Ratio1.10Median

Company	Market Cap	Price	Revenue	Net Income	ROE	D/E	Op. Margin	Curr. Ratio	Graham	Buffett	Lynch	Greenblatt	Piotroski	Dreman
AUTOMATIC DATA PROCESSING INCADP	$122.3B	$309.93	$21.9B	$4.4B	73.2%	0.82	24.2%	1.05	4/9	5/9	3/7	0/3	F-Score 6	5/11
ELECTRONIC ARTS INC.EA	$52.9B	$209.70	$7.5B	$887.0M	13.1%	0.22	15.4%	1.05	1/9	4/9	4/7	0/3	F-Score 6	6/11
Rubrik, Inc.RBRK	$22.6B	$109.88	$1.3B	$348.8M	67.1%	—	-26.2%	1.69	1/9	0/9	2/7	0/3	F-Score 6	2/11
AECOMACM	$9.1B	$70.50	$16.1B	$561.8M	22.5%	1.09	6.4%	1.14	1/9	3/9	3/7	1/3	F-Score 8	2/11
COMMVAULT SYSTEMS INCCVLT	$6.2B	$152.07	$1.2B	$70.7M	942.8%	—	6.3%	1.95	1/9	2/9	4/7	0/3	F-Score 6	6/11
WPP plcWPP	$6.0B	$27.79	$18.2B	$289.5M	-8.5%	1.94	2.8%	0.89	1/9	2/9	1/7	0/3	F-Score 3	2/11
VARONIS SYSTEMS INCVRNS	$5.6B	$48.94	$623.5M	$129.3M	-21.6%	0.76	-23.5%	1.97	1/9	0/9	1/7	0/3	F-Score 5	1/11
ROBERT HALF INC.RHI	$4.3B	$42.00	$5.4B	$133.0M	10.4%	—	1.4%	1.53	2/9	5/9	1/7	0/3	F-Score 5	2/11