GreenVector Holdings Ltd

GRVT
Country: Cayman IslandsPrice: N/AMarket Cap: N/A
Market data unavailable for this ticker. Price and valuation metrics may be incomplete.

Investment snapshot

50%positive consensus
Scored 1d ago

Positive

1

BUY / PASS

Neutral / negative

1 / 0

NEUTRAL / FAIL

Median fair value

—

No comparable estimates

Models with upside

0 / 2

Positive margin of safety

Strongest signal

All 2 investors pass GRVT's cash flow

Key risk

No clean pass — all 2 investors flag at least one profitability criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricPiotroski

F-Score

Sleep

Scale Economies Shared

VerdictNEUTRALPASS
Score
AnalysisChecking access…Checking access…
Intrinsic Value (annual)N/AN/A
Margin of SafetyN/AN/A
Financial Basis

Annual history · FY 2025

Latest source filing: 2026-07-31

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-07-31

Score computed: 2026-11-14

Where It Passes

  • Cash Flow100% pass✓ 3▾

    All 2 investors pass GRVT's cash flow

    Operating Cash Flow$0.2M
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=2.78%, ROA=1.52%
    ✓PiotroskiCFO/Assets > ROA
    Positive Operating Cash Flow frequency3/3 years positive
    ✓SleepPositive OCF in >= 70% of available years
  • Verdicts100% pass✓ 1▾

    Split decision: 1 NEUTRAL · 1 PASS

    Overall verdict
    •PiotroskiNEUTRAL (F-Score 6)✓SleepPASS (3/6)

Where It Falls Short

  • Profitability0% pass✓ 3✗ 2▾

    No clean pass — all 2 investors flag at least one profitability criterion

    Net Income / Total Assets1.52%
    ✓PiotroskiROA > 0
    ROA Change YoY24.09% -> 1.52% (delta: -22.57%)
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=2.78%, ROA=1.52%
    ✓PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY49.5% -> 56.8%
    ✓PiotroskiImproved YoY
    Revenue growth vs. gross and operating margin trendgross margin 40.2% -> 56.8%, operating margin -1.8% -> 3.0%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
  • Efficiency0% pass✗ 3▾

    All 2 investors flag GRVT's efficiency

    Current Ratio Change YoY3.59 -> 2.35
    ✗PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY1.01x -> 0.61x
    ✗PiotroskiImproved YoY
    ROIC (5-year)1/2 years above 12% (latest 2.5%)
    ✗SleepROIC > 12% in a majority of years

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Size: Micro Cap(N/A)
Revenue: $4.4M-17.4% YoY
Net Income: $109728.00-91.3% YoY

Financial Snapshot

Operating Margin3.0%
Return on Equity2.7%
Debt / Equity0.04
Current Ratio2.35
Shares Retired0.0% / 0.0% 2y

Similar Companies

No peer companies found in this industry.

Shareholder Return

Fiscal 2025

Retired 0.0% of shares last year, 0.0% over two.

Buybacks
—
Dividends
—

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

MetricFY 2025
Sources
  • 20-F · 2026-07-31
FY 2024
Sources
  • 20-F · 2026-07-31
FY 2023
Sources
  • 20-F · 2026-07-31
FY 2022
Sources
  • 20-F · 2026-07-31
Market Cap--------
Revenue$4.4M↓17%$5.3M↑91%$2.8M--
Operating Income$130.6K↓91%$1.4M↑2929%-$50.0K--
Net Income$109.7K↓91%$1.3M↑5019%-$25.7K--
EPS (Diluted)--------
Gross Margin56.8%↑15%49.5%↑23%40.2%—
Operating Margin3.0%↓89%26.7%↑1582%-1.8%—
ROE2.7%↓91%32.0%↑3422%-1.0%—
Total Debt$155.0K↓1%$156.2K----
Shareholders' Equity$4.0M↑2%$3.9M↑48%$2.7M↓1%$2.7M
Current Ratio2.35↓35%3.59——
Debt / Equity0.04↓3%0.04——
Operating Cash Flow$200.3K↓76%$849.4K↑331%$197.0K--
Free Cash Flow$112.5K↓85%$730.0K↑479%$126.2K--

Score history

Historical Score Timeline