Medinotec Inc.

MDNC
About the company

Medinotec Inc. engages in the research and development, production, and sale of medical devices used in cardiology and airway-related procedures in South Africa, the United States, and internationally. The company offers semi-compliant percutaneous transluminal coronary angioplasty balloon catheters, suction dissectors, aortic perfusion and dilation catheters, chronic total occlusion catheters, and silicone tracheal stents; and distributes a range of cardiology and renal dialysis products.

Country: United StatesPrice: $5.00Market Cap: $58.8M

Investment snapshot

24%positive consensus
Scored 1d ago

Positive

4

BUY / PASS

Neutral / negative

2 / 10

NEUTRAL / FAIL

Median fair value

$1.13

-77.4% vs price

Models with upside

0 / 17

Positive margin of safety

Strongest signal

10 of 12 pass — Graham and Lynch object

Key risk

No clean pass — all 16 investors flag at least one profitability criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILPASSFAILFAIL · Rank #1314 (Top 42.4%)NEUTRALFAILPASSFAILPASSFAILFAILFAILPASSFAILFAILFAILNEUTRAL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Margin of SafetyN/A-468.2%N/A-358.7%N/AN/A-257.1%-327.4%-1685.7%N/A-81.2%N/AN/AN/AN/AN/AN/A
Financial Basis

TTM ended 2026-08-31 · Balance sheet at 2026-08-31 · Annual history · FY 2025

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-08-31 · TTM ended 2026-08-31 vs 2025-08-31 · TTM ended 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-05-28

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-05-28

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-08-31 · Balance sheet at 2026-08-31 · Market data at 2026-11-01

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-08-31 · Balance sheet at 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025

Latest source filing: 2026-05-28

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment · Balance sheet at 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-08-31 · Qualitative assessment

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-08-31 · Balance sheet at 2026-08-31 · Market data at 2026-11-01

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-05-28

Score computed: 2026-11-14

TTM ended 2026-08-31 · Balance sheet at 2026-08-31 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-05-28

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-08-31

Latest source filing: 2026-10-08

Score computed: 2026-11-14

TTM ended 2026-08-31 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01

Latest source filing: 2026-10-08

Score computed: 2026-11-14

Where It Passes

  • Debt & Leverage83% pass✓ 13✗ 2▾

    10 of 12 pass — Graham and Lynch object

    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: 0.00, IC: 21.8x
    ✓BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity0
    ✓Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change0.00% -> 0.00%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities6.74
    ✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity0
    ✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00x
    Debt Levels0
    ✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDAIC=21.8x, D/EBITDA=0.0x
    ✓MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity0
    ✓Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)-0.0001; #285/4210 (top 6.8%)
    ✓AsnessTop 30% of eligible cross-section
  • Efficiency75% pass✓ 9✗ 2▾

    6 of 8 pass — Munger and Akre object

    Current Ratio6.74
    ✓Graham>= 2.0
    ROIC (3-5 yr avg)40.7%
    ✓Buffett> 10%
    ROIC - WACC+30.7%
    ✓BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)37.8%
    ✓Greenblatt> 25%
    Current Ratio Change YoY4.27 -> 5.83
    ✓PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY1.34x -> 1.43x
    ✓PiotroskiImproved YoY
    Current Assets / Current Liabilities6.74
    ✓Dreman> 1.5
    Return on Invested Capital8.9%
    ✗Munger> 15%
    ROIC (high and growing)FY2023: ROIC=12.1%; FY2024: ROIC=48.4%; FY2025: ROIC=15.1%
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC15.1% (RR=100% x ROIC=15.1%)
    ✓AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)3/4 years above 12% (latest 15.1%)
    ✓SleepROIC > 12% in a majority of years
  • Cash Flow60% pass✓ 7✗ 5▾

    6 of 10 pass — Dreman, Pabrai, Ackman +1 more object

    Free Cash Flow Proxy$0.9M
    ✓BuffettPositive and growing
    FCF Positive and Growing$0.9M
    ✓LynchPositive and growing
    Operating Cash Flow$0.9M
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=13.31%, ROA=11.66%
    ✓PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)
    ✗Dreman< 8x
    P/E or FCF YieldFCF Yield=1.5%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive3/4 years FCF positive
    ✓MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap
    ✗Ackman>= 4%
    Price / FCF per Share
    ✗Ackman<= 25
    Positive Operating Cash Flow frequency3/4 years positive
    ✓SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures$0.9M
    ✓Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization+1.54%; #2318/4519 (top 51.3%)
    ✗OshaughnessyTop 10% of eligible cross-section

Where It Falls Short

  • Profitability0% pass✓ 5✗ 30▾

    No clean pass — all 16 investors flag at least one profitability criterion

    Positive EPS (10 years)0/6 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Net Income Positive (10+ years)2/6 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)8.0%
    ✗Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)11.2% (latest)
    ✓BuffettStable or rising over 10 years
    Free Cash Flow Proxy$0.9M
    ✓BuffettPositive and growing
    Earnings Variance (10-yr CoV)
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    ROE10.1%
    ✗Lynch> 15%
    EBIT / Enterprise Value2.0%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=2.0%, ROC=37.8%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets11.66%
    ✓PiotroskiROA > 0
    ROA Change YoY31.72% -> 11.66% (delta: -20.05%)
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=13.31%, ROA=11.66%
    ✓PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY52.9% -> 52.7%
    ✗PiotroskiImproved YoY
    Pre-Tax Income / Revenue6.4%
    ✗Dreman>= 8%
    Net Income / Shareholders' Equity10.1%
    ✗Dreman> 12%
    Margin of Safety
    ✗PabraiP/B < 1.5 or P/E < 15
    Return on Equity15.3% (3-yr avg)
    ✗AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency2/4 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue6.6%
    ✗Ackman>= 15%
    Net Income / Shareholders Equity10.1%
    ✗Ackman>= 15%
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend12.0% (2023) -> 11.2% (2025)
    ✗TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trendgross margin 48.7% -> 52.7%, operating margin 12.0% -> 11.2%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Net income / market capitalization+1.02%; #2978/6340 (top 47.0%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Gross profit / total assets+72.89%; #312/3702 (top 8.4%)
    ✓AsnessTop 30% of eligible cross-section
    Net income / positive book equity+10.06%; #1804/5226 (top 34.5%)
    ✗AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA-0.1651; #4023/5884 (top 68.4%)
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
    Positive Diluted-EPS Years
    ✗Schloss>= 70% positive over 5-10 observed years (app rule)
  • Valuation0% pass✓ 1✗ 27▾

    No clean pass — all 13 investors flag at least one valuation criterion

    Price / 3-yr avg EPS
    ✗Graham<= 15x
    Price-to-Book Ratio
    ✗Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value2.0%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=2.0%, ROC=37.8%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS
    ✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)
    ✗Dreman< 8x
    Price / Book Value per Share
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation Reasonableness
    ✗MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldFCF Yield=1.5%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical Average
    ✗MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share
    ✗Ackman<= 25
    Price vs. Trailing Low100% of trailing low ($5.00)
    ✓Templeton<= 120% of trailing low (certified split-adjusted live window)
    Net income / market capitalization+1.02%; #2978/6340 (top 47.0%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Positive book equity / market capitalization+0.1010; #4738/6449 (top 73.5%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS
    ✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per Share
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+0.1737; #3907/5247 (top 74.5%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization+1.54%; #2318/4519 (top 51.3%)
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date+0.00%; #2690/6202 (top 43.4%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Growth0% pass✓ 1✗ 12▾

    No clean pass — all 8 investors flag at least one growth criterion

    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthInv: 11.5% vs Rev: -10.9%
    ✗LynchInventory growth < Revenue growth
    EPS Growth Direction
    ✗DremanPositive over recent years
    EPS CAGR
    ✗Dreman> 5% annualized
    Positive Net Income Frequency2/4 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth81.5%
    ✓Ackman>= 5%
    Positive EPS Growth Frequency
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trendgross margin 48.7% -> 52.7%, operating margin 12.0% -> 11.2%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR
    ✗SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
  • Valuation models0% pass✗ 6▾

    MDNC overvalued: all 6 models price fair value below $5.00 (median $1.13)

    Buffett fair value$0.88
    ✗Buffett-468.2% margin vs $5.00
    Greenblatt fair value$1.09
    ✗Greenblatt-358.7% margin vs $5.00
    Munger fair value$1.40
    ✗Munger-257.1% margin vs $5.00
    Pabrai fair value$1.17
    ✗Pabrai-327.4% margin vs $5.00
    Akre fair value$0.28
    ✗Akre-1685.7% margin vs $5.00
    Ackman fair value$2.76
    ✗Ackman-81.2% margin vs $5.00
  • Verdicts27% pass✓ 4✗ 11▾

    Split decision: 10 FAIL · 4 PASS · 2 NEUTRAL

    Overall verdict
    ✗GrahamFAIL (1/9)✓BuffettPASS (5/9)✗LynchFAIL (2/7)✗GreenblattRank #1314•PiotroskiNEUTRAL (F-Score 6)✗DremanFAIL (2/11)✓MungerPASS (2/4)✗PabraiFAIL (0/3)✓AkrePASS (3/6)✗MarksFAIL (2/5)✗AckmanFAIL (2/9)✗TempletonFAIL (3/8)✓SleepPASS (3/6)✗AsnessFAIL (Rank #1097/2370 (Top 46.3%))✗NeffFAIL (2/6)✗SchlossFAIL (2/7)•OshaughnessyNEUTRAL (Not ranked)

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Industry: Medical Equipment
SIC Sector: Measuring & Medical Instruments
Size: Micro Cap($58.8M)
Revenue: $9.7M+6.8% YoY
Net Income: $794502.00-63.2% YoY

Financial Snapshot

Operating Margin11.2%
Return on Equity13.9%
Debt / Equity0.00
Current Ratio5.83

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.

MetricTTM · 2026-08-31

2025-09-01 – 2026-08-31

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, depreciation amortization, revenue, net income, operating income, gross profit, ebit, pre tax income, interest expense, capex.

Q2 FY 2027

2026-06-01 – 2026-08-31

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, depreciation amortization, capex.

Q1 FY 2027

2026-03-01 – 2026-05-31

Sources
FY 2025
Sources
  • 10-K · 2026-05-28
FY 2024
Sources
  • 10-K · 2025-05-29
FY 2023
Sources
  • 10-K · 2024-07-05
FY 2022
Sources
  • 10-K · 2023-05-30
FY 2021
Sources
  • 10-K · 2023-05-30
Market Cap$58.8Mcurrent--------------
Revenue$10.2M↓11%$3.2M↓1%$2.7M↑24%$9.7M↑7%$9.1M↑82%$5.0M↑402%$999.6K--
Operating Income$672.1K↓80%$202.7K↓62%$180.9K↓35%$1.1M↓66%$3.2M↑431%$600.6K↑352%-$238.6K--
Net Income$597.0K↓73%$40.9K↓88%$222.0K↑95%$794.5K↓63%$2.2M↑634%-$404.7K↓15%-$352.7K--
EPS (Diluted)--$0.00↓100%------------
Gross Margin49.6%↓10%48.7%↓21%49.3%↑14%52.7%52.9%↑9%48.7%↓16%58.2%—
Operating Margin6.6%↓77%6.3%↓61%6.8%↓48%11.2%↓68%35.0%↑193%12.0%↑150%-23.9%—
ROE10.1%↓78%——13.9%↓72%50.6%↑371%-18.7%↓35%-13.8%—
Total Debt$497↑12%$497↑12%$494↓100%$501↓100%$940.3K↓47%$1.8M↓5%$1.9M--
Shareholders' Equity$5.9M↑23%$5.9M↑23%$5.9M↑34%$5.7M↑34%$4.3M↑97%$2.2M↓15%$2.6M↑644%-$470.0K
Current Ratio6.74↑73%6.74↑73%5.81↑75%5.83↑37%4.27↓19%5.29↓89%47.25—
Debt / Equity0.00↓9%0.00↓9%0.00↓100%0.00↓100%0.22↓73%0.82↑12%0.73—
Operating Cash Flow$373.9K↓46%$107.5K↓91%-$176.1K↑77%$906.8K↑3%$877.8K↑6064%$14.2K↑103%-$490.5K--
Free Cash Flow--$60.9K-$216.5K$905.4K↑15%$788.8K↑6481%$12.0K↑102%-$545.8K--

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Medical Equipment

MDNC vs Peers — Financial Grading

Revenue$9.7MBottom 25%
Net Income$794502.00Bottom 25%
ROE13.9%Top 25%
D/E0.00Top 25%
Op. Margin11.2%Median
Curr. Ratio5.83Top 25%
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
ALCON INCALC$35.6B$74.12$10.4B$980.0M4.4%0.2113.1%2.122/91/93/70/3F-Score 64/11
KONINKLIJKE PHILIPS NVPHG$29.7B$30.34$21.0B$1.1B8.2%0.648.0%1.321/91/91/70/3F-Score 53/11
WEST PHARMACEUTICAL SERVICES INCWST$29.0B$416.42$3.1B$493.7M15.5%0.0619.0%3.024/96/96/71/3F-Score 75/11
SMITH & NEPHEW PLCSNN$13.1B$31.28$6.2B$625.0M11.8%0.5912.9%2.572/90/91/70/3F-Score 64/11
MSA Safety IncMSA$6.7B$174.17$1.9B$278.9M20.4%0.4219.8%3.015/95/94/71/3F-Score 57/11
STAAR SURGICAL COSTAA$1.3B$26.39$239.4M$80.4M-23.4%—-38.3%4.552/92/92/70/3F-Score 33/11
ARTIVION, INC.AORT$931.9M$19.10$441.3M$9.8M2.2%0.487.6%3.532/90/90/70/3F-Score 71/11
InMode Ltd.INMD$763.6M$13.27$370.5M$93.8M13.7%—23.0%9.885/93/90/73/3F-Score 44/11