IGTA Merger Sub Ltd

PRGY
Country: United StatesPrice: N/AMarket Cap: N/A
Market data unavailable for this ticker. Price and valuation metrics may be incomplete.

Investment snapshot

0%positive consensus
Scored 1d ago

Positive

0

BUY / PASS

Neutral / negative

0 / 2

NEUTRAL / FAIL

Median fair value

—

No comparable estimates

Models with upside

0 / 2

Positive margin of safety

Key risk

No clean pass — all 2 investors flag at least one profitability criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricPiotroski

F-Score

Sleep

Scale Economies Shared

VerdictFAILFAIL
Score
AnalysisChecking access…Checking access…
Intrinsic Value (annual)N/AN/A
Margin of SafetyN/AN/A
Financial Basis

Annual history · FY 2025

Latest source filing: 2026-04-15

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-04-15

Score computed: 2026-11-14

Where It Passes

    Where It Falls Short

    • Profitability0% pass✓ 1✗ 4▾

      No clean pass — all 2 investors flag at least one profitability criterion

      Net Income / Total Assets-5295.33%
      ✗PiotroskiROA > 0
      ROA Change YoY
      ✗PiotroskiCurrent ROA > Prior ROA
      (CFO / Total Assets) vs ROACFO/Assets=-3200.42%, ROA=-5295.33%
      ✓PiotroskiCFO/Assets > ROA
      Gross Margin Change YoY
      ✗PiotroskiImproved YoY
      Revenue growth vs. gross and operating margin trend
      ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    • Cash Flow0% pass✓ 1✗ 2▾

      No clean pass — all 2 investors flag at least one cash flow criterion

      Operating Cash Flow$-0.0M
      ✗PiotroskiCFO > 0
      (CFO / Total Assets) vs ROACFO/Assets=-3200.42%, ROA=-5295.33%
      ✓PiotroskiCFO/Assets > ROA
      Positive Operating Cash Flow frequency0/2 years positive
      ✗SleepPositive OCF in >= 70% of available years
    • Efficiency0% pass✗ 3▾

      All 2 investors flag PRGY's efficiency

      Current Ratio Change YoY
      ✗PiotroskiIncreased YoY
      Revenue / Total Assets Change YoY
      ✗PiotroskiImproved YoY
      ROIC (5-year)
      ✗SleepROIC > 12% in a majority of years
    • Verdicts0% pass✗ 2▾

      Unanimous FAIL across all 2 scored lenses

      Overall verdict
      ✗PiotroskiFAIL (F-Score 2)✗SleepFAIL (1/6)

    Business & financials

    Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

    Company Profile

    Industry: Business Services
    Size: Micro Cap(N/A)
    Revenue: N/A
    Net Income: $-63544.00-1252.0% YoY

    Financial Snapshot

    Operating Margin--
    Return on Equity68.1%
    Debt / Equity--
    Current Ratio0.01
    EPS (Diluted)$-635.00
    Shares Retired0.0%

    Shareholder Return

    Fiscal 2025

    Retired 0.0% of shares last year.

    Buybacks
    —
    Dividends
    —

    Company Financials

    Latest TTM and quarters alongside annual years

    TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

    The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.

    MetricTTM · 2025-12-31

    2025-01-01 – 2025-12-31

    Sources · derived quarter values

    Derived from cumulative filings: net income, pre tax income, operating cash flow.

    Q4 FY 2025

    2025-10-01 – 2025-12-31

    Sources · derived quarter values

    Derived from cumulative filings: net income, pre tax income, operating cash flow.

    Q3 FY 2025

    2025-07-01 – 2025-09-30

    Sources · derived quarter values

    Derived from cumulative filings: operating cash flow.

    Q2 FY 2025

    2025-04-01 – 2025-06-30

    Sources · derived quarter values

    Derived from cumulative filings: net income, pre tax income, operating cash flow.

    Q1 FY 2025

    2025-01-01 – 2025-03-31

    Sources
    FY 2025
    Sources
    • 10-K · 2026-04-15
    FY 2024
    Sources
    • 10-K · 2026-04-15
    FY 2023
    Sources
    • 10-K · 2026-04-15
    Market Cap----------------
    Revenue----------------
    Operating Income----------------
    Net Income-$63.5K-$15.7K-$36.1K$0-$11.7K-$63.5K↓1252%-$4.7K--
    EPS (Diluted)----$-361.00--$-117.00$-635.00↓1251%$-47.00--
    Gross Margin————————
    Operating Margin————————
    ROE68.1%————68.1%↑331%15.8%—
    Total Debt----------------
    Shareholders' Equity-$93.2K-$93.2K-$77.5K-$41.4K-$41.4K-$93.2K↓214%-$29.7K↓19%-$25.0K
    Current Ratio0.010.01———0.01——
    Debt / Equity————————
    Operating Cash Flow-$38.4K-$12.8K-$20.0K$0-$5.6K-$38.4K↓753%-$4.5K--
    Free Cash Flow----------------

    Score history

    Historical Score Timeline

    Industry peers

    Industry Peers

    Similar companies in Business Services

    PRGY vs Peers — Financial Grading

    RevenueN/A
    Net Income$-63544.00Median
    ROE68.1%Top 25%
    D/E—
    Op. Margin—
    Curr. Ratio0.01Bottom 25%
    CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
    AUTOMATIC DATA PROCESSING INCADP$122.3B$309.93$21.9B$4.4B73.2%0.8224.2%1.054/95/93/70/3F-Score 65/11
    ELECTRONIC ARTS INC.EA$52.9B$209.70$7.5B$887.0M13.1%0.2215.4%1.051/94/94/70/3F-Score 66/11
    Rubrik, Inc.RBRK$22.6B$109.88$1.3B$348.8M67.1%—-26.2%1.691/90/92/70/3F-Score 62/11
    AECOMACM$9.1B$70.50$16.1B$561.8M22.5%1.096.4%1.141/93/93/71/3F-Score 82/11
    COMMVAULT SYSTEMS INCCVLT$6.2B$152.07$1.2B$70.7M942.8%—6.3%1.951/92/94/70/3F-Score 66/11
    WPP plcWPP$6.0B$27.79$18.2B$289.5M-8.5%1.942.8%0.891/92/91/70/3F-Score 32/11
    VARONIS SYSTEMS INCVRNS$5.6B$48.94$623.5M$129.3M-21.6%0.76-23.5%1.971/90/91/70/3F-Score 51/11
    ROBERT HALF INC.RHI$4.3B$42.00$5.4B$133.0M10.4%—1.4%1.532/95/91/70/3F-Score 52/11