QUANTUM X LABS INC.
QXLInvestment snapshot
Positive
3
BUY / PASS
Neutral / negative
3 / 10
NEUTRAL / FAIL
Median fair value
$13.65
+371.5% vs price
Models with upside
3 / 17
Positive margin of safety
Strongest signal
Models split on QXL at $2.89 — fair values range $1.36–$57.00
Key risk
All 8 investors flag QXL's efficiency
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | BUY | Not ranked | FAIL | FAIL | PASS | NEUTRAL | FAIL | FAIL | FAIL | PASS | FAIL | NEUTRAL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||
| Margin of Safety | +40.9% | N/A | +94.9% | N/A | N/A | +87.1% | N/A | N/A | N/A | N/A | N/A | -112.9% | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | Annual history · FY 2025 · Balance sheet at 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-06-30 · TTM ended 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | TTM ended 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-27 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-06-30 · Balance sheet at 2026-06-30 · Market data at 2026-11-01 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-06-30 · Balance sheet at 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-03-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · Balance sheet at 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-03-27 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-06-30 · Balance sheet at 2026-06-30 · Market data at 2026-11-01 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-03-27 Score computed: 2026-11-14 | TTM ended 2026-06-30 · Balance sheet at 2026-06-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-06-30 Latest source filing: 2026-08-13 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-06-30 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-08-13 Score computed: 2026-11-14 |
Where It Passes
- Valuation models75% pass✓ 3✗ 1▾
Models split on QXL at $2.89 — fair values range $1.36–$57.00
Graham fair value$4.90✓Graham+40.9% margin vs $2.89Lynch fair value$57.00✓Lynch+94.9% margin vs $2.89Dreman fair value$22.40✓Dreman+87.1% margin vs $2.89Templeton fair value$1.36✗Templeton-112.9% margin vs $2.89
Where It Falls Short
- Efficiency0% pass✗ 11▾
All 8 investors flag QXL's efficiency
Current Ratio0.86✗Graham>= 2.0ROIC (3-5 yr avg)-12.2%✗Buffett> 10%ROIC - WACC-22.2%✗BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)N/A (invested capital <= 0)✗Greenblatt> 25%Current Ratio Change YoY0.60 -> 0.41✗PiotroskiIncreased YoYRevenue / Total Assets Change YoY✗PiotroskiImproved YoYCurrent Assets / Current Liabilities0.86✗Dreman> 1.5Return on Invested Capital5.2%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=-30.6%; FY2024: ROIC=-7.1%; FY2025: ROIC=-27.1%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)0/5 years above 12% (latest -27.1%)✗SleepROIC > 12% in a majority of years - Profitability6% pass✓ 7✗ 28▾
15 of 16 flag QXL's profitability — Graham, Buffett, Lynch +12 more
Positive EPS (10 years)3/18 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)2/18 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)-128.5%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-3.1% (latest)✓BuffettStable or rising over 10 yearsFree Cash Flow Proxy$-11.2M✗BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)0.00✓Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR279.4%✓Lynch15-30% (Fast Grower); > 0% to passROE-8.1%✗Lynch> 15%EBIT / Enterprise Value2.9%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=2.9%, ROC=N/A (invested capital <= 0)✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-179.28%✗PiotroskiROA > 0ROA Change YoY-54.87% -> -179.28% (delta: -124.41%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-25.74%, ROA=-179.28%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY✗PiotroskiImproved YoYPre-Tax Income / Revenue✗Dreman>= 8%Net Income / Shareholders' Equity-8.1%✗Dreman> 12%Margin of SafetyP/E=1.3x, P/B=6.2x✓PabraiP/B < 1.5 or P/E < 15Return on Equity-214.9% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic Value87.1% (IV=$22.40 vs Price=$2.89)✓Marks>= 20% below intrinsic valuePositive Net Income Frequency2/17 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue✗Ackman>= 15%Net Income / Shareholders Equity-8.1%✗Ackman>= 15%5-Year EPS CAGR279.4% CAGR over 4 years✓Templeton> 0% (5-year EPS CAGR)Operating Margin Trend✗TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trend✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-3.33%; #3702/6340 (top 58.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity-8.06%; #3334/5226 (top 63.8%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.6767; #5110/5884 (top 86.8%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR279.4% over 4 years✗Neff7%-20% annualizedPositive Diluted-EPS Years3/10 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Verdicts23% pass✓ 3✗ 10▾
Split decision: 10 FAIL · 3 NEUTRAL · 2 PASS · 1 BUY
Overall verdict✗GrahamFAIL (2/9)✗BuffettFAIL (1/9)✓LynchBUY (6/7)•GreenblattNot ranked✗PiotroskiFAIL (F-Score 1)✗DremanFAIL (3/11)✓MungerPASS (2/4)•PabraiNEUTRAL (2/3)✗AkreFAIL (1/6)✗MarksFAIL (3/5)✗AckmanFAIL (1/9)✓TempletonPASS (4/8)✗SleepFAIL (1/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (2/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked) - Growth25% pass✓ 5✗ 8▾
6 of 8 flag QXL's growth — Graham, Dreman, Marks +3 more
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)0.00✓Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR279.4%✓Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthN/A (no inventory)✓LynchInventory growth < Revenue growthEPS Growth Direction✗DremanPositive over recent yearsEPS CAGR279.4% CAGR over 4 years✓Dreman> 5% annualizedPositive Net Income Frequency2/17 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-41.9%✗Ackman>= 5%Positive EPS Growth Frequency2/5 years with positive EPS growth✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR279.4% CAGR over 4 years✓Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trend✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR279.4% over 4 years✗Neff7%-20% annualized - Cash Flow30% pass✓ 4✗ 8▾
7 of 10 flag QXL's cash flow — Buffett, Piotroski, Dreman +4 more
Free Cash Flow Proxy$-11.2M✗BuffettPositive and growingFCF Positive and Growing$1.5M✓LynchPositive and growingOperating Cash Flow$-2.8M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-25.74%, ROA=-179.28%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xP/E or FCF YieldP/E=1.3x✓PabraiP/E < 15 or FCF Yield > 10%FCF Positive4/7 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap✗Ackman>= 4%Price / FCF per Share✗Ackman<= 25Positive Operating Cash Flow frequency5/13 years positive✗SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization✗OshaughnessyTop 10% of eligible cross-section - Valuation31% pass✓ 10✗ 18▾
9 of 13 flag QXL's valuation — Graham, Greenblatt, Dreman +6 more
Price / 3-yr avg EPS1.9x✓Graham<= 15xPrice-to-Book Ratio6.2x✗Graham<= 1.5xP/E x P/B12.00✓Graham<= 22.5Basic earnings-growth PEG (dividends excluded)0.00✓Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value2.9%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=2.9%, ROC=N/A (invested capital <= 0)✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS1.3x✓Dreman< 12x✓Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xPrice / Book Value per Share6.2x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessP/E=1.3x, OE Yield=-59.7%✓MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldP/E=1.3x✓PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/E=1.3x, P/B=6.2x✓MarksP/E < 15 or P/B < 2.0Discount to Intrinsic Value87.1% (IV=$22.40 vs Price=$2.89)✓Marks>= 20% below intrinsic valuePrice / FCF per Share✗Ackman<= 25Price vs. Trailing Low189% of trailing low ($1.53)✗Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-3.33%; #3702/6340 (top 58.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+0.4129; #3214/6449 (top 49.8%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS1.3x✓NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per ShareN/A (non-positive TBVPS)✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date-40.80%; #4830/6202 (top 77.9%)✗OshaughnessyTop 10% of eligible cross-section - Debt & Leverage50% pass✓ 9✗ 6▾
6 of 12 pass — Graham, Buffett, Piotroski +3 more object
LT Debt vs Net Current AssetsLT Debt $0.2M vs NCA $-0.6M✗GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.27, IC: -5.4x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.04✓Lynch< 0.33Cash - Long-term Debt$2.2M✓LynchPositive preferredLT Debt / Total Assets Change2.26% -> 5.45%✗PiotroskiDecreased YoYCurrent Assets / Current Liabilities0.86✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.04✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.04✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-5.4x, D/EBITDA=N/A✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.04✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0379; #911/4210 (top 21.6%)✓AsnessTop 30% of eligible cross-section
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 101.4% of shares last year.
- Buybacks
- —
- Dividends
- —
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-06-30 2025-07-01 – 2026-06-30 Sources · derived quarter valuesDerived from cumulative filings: net income, operating income, ebit, pre tax income, depreciation amortization. | Q2 FY 2026 2026-04-01 – 2026-06-30 Sources | Q1 FY 2026 2026-01-01 – 2026-03-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|---|
| Market Cap | $62.4Mcurrent | -- | -- | $20.0Mest. | $5.5Mest. | $6.7Mest. | $41.4Mest. | $227.7Mest. |
| Revenue | -- | $293.0K↓87% | -- | -- | $26.9M↓66% | $79.6M↓18% | $96.6M↑114% | $45.2M |
| Operating Income | $1.8M↑116% | -$1.4M↑72% | -$550.0K↑43% | -$2.2M↓161% | -$837.0K↑89% | -$7.5M↓374% | $2.7M↑404% | $541.0K |
| Net Income | -$2.1M↑89% | $2.5M↑121% | -$605.0K↑84% | -$19.3M↓60% | -$12.1M↓65% | -$7.3M↓26254% | $28.0K↓91% | $300.0K |
| EPS (Diluted) | -- | $0.12↓93% | $0.05↓93% | $2.28↓15% | $2.69↑649% | $-0.49 | $0.00↓100% | $0.01 |
| Gross Margin | — | — | — | — | — | — | — | 0.1% |
| Operating Margin | — | -476.1%↓121% | — | — | -3.1%↑67% | -9.4%↓433% | 2.8%↑136% | 1.2% |
| ROE | -8.1%↑98% | — | — | -386.6%↓85% | -208.9%↓323% | -49.4%↓38956% | 0.1%↓94% | 2.2% |
| Total Debt | $976.0K↓56% | $976.0K↓56% | $1.2M↓60% | $1.4M↓62% | $3.6M↓21% | $4.5M↑3% | $4.4M↓53% | $9.3M |
| Shareholders' Equity | $25.8M↑470% | $25.8M↑470% | $21.6M↑198% | $5.0M↓14% | $5.8M↓61% | $14.8M↓33% | $22.0M↑61% | $13.7M |
| Current Ratio | 0.86↑164% | 0.86↑164% | 0.68↑61% | 0.41↓32% | 0.60↓33% | 0.90↓14% | 1.05↓4% | 1.09 |
| Debt / Equity | 0.04↓92% | 0.04↓92% | 0.05↓86% | 0.27↓56% | 0.62↑103% | 0.30↑53% | 0.20↓71% | 0.68 |
| Operating Cash Flow | -- | -$1.1M↓149% | -$604.0K↓48% | -$2.8M↓279% | $1.5M↑65% | $934.0K↓71% | $3.2M↓26% | $4.4M |
| Free Cash Flow | -- | -$1.2M | -- | -- | $1.5M↑68% | $918.0K↓71% | $3.2M↓22% | $4.1M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Business Services
QXL vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AUTOMATIC DATA PROCESSING INCADP | $122.3B | $309.93 | $21.9B | $4.4B | 73.2% | 0.82 | 24.2% | 1.05 | 4/9 | 5/9 | 3/7 | 0/3 | F-Score 6 | 5/11 |
| ELECTRONIC ARTS INC.EA | $52.9B | $209.70 | $7.5B | $887.0M | 13.1% | 0.22 | 15.4% | 1.05 | 1/9 | 4/9 | 4/7 | 0/3 | F-Score 6 | 6/11 |
| Rubrik, Inc.RBRK | $22.6B | $109.88 | $1.3B | $348.8M | 67.1% | — | -26.2% | 1.69 | 1/9 | 0/9 | 2/7 | 0/3 | F-Score 6 | 2/11 |
| AECOMACM | $9.1B | $70.50 | $16.1B | $561.8M | 22.5% | 1.09 | 6.4% | 1.14 | 1/9 | 3/9 | 3/7 | 1/3 | F-Score 8 | 2/11 |
| COMMVAULT SYSTEMS INCCVLT | $6.2B | $152.07 | $1.2B | $70.7M | 942.8% | — | 6.3% | 1.95 | 1/9 | 2/9 | 4/7 | 0/3 | F-Score 6 | 6/11 |
| WPP plcWPP | $6.0B | $27.79 | $18.2B | $289.5M | -8.5% | 1.94 | 2.8% | 0.89 | 1/9 | 2/9 | 1/7 | 0/3 | F-Score 3 | 2/11 |
| VARONIS SYSTEMS INCVRNS | $5.6B | $48.94 | $623.5M | $129.3M | -21.6% | 0.76 | -23.5% | 1.97 | 1/9 | 0/9 | 1/7 | 0/3 | F-Score 5 | 1/11 |
| ROBERT HALF INC.RHI | $4.3B | $42.00 | $5.4B | $133.0M | 10.4% | — | 1.4% | 1.53 | 2/9 | 5/9 | 1/7 | 0/3 | F-Score 5 | 2/11 |