SI-BONE, Inc.
SIBNAbout the company
SI-BONE, Inc., a medical device company, develops procedural solutions for compromised bone, grounded in expertise in biomechanical design and anatomy-specific applications in the United States and internationally. It offers a series of patented titanium implants and the instruments used to implant them, as well as implantable bone products.
Investment snapshot
Positive
1
BUY / PASS
Neutral / negative
2 / 13
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 17
Positive margin of safety
Strongest signal
8 of 12 pass — Buffett, Lynch, Marks +1 more object
Key risk
No clean pass — all 16 investors flag at least one profitability criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | FAIL · Rank #1956 (Top 63.2%) | NEUTRAL | FAIL | FAIL | FAIL | FAIL | FAIL | PASS | FAIL | FAIL | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | TTM ended 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-24 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-02-24 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Qualitative assessment Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-24 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-03 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-03 Score computed: 2026-11-14 |
Where It Passes
- Debt & Leverage67% pass✓ 11✗ 4▾
8 of 12 pass — Buffett, Lynch, Marks +1 more object
LT Debt vs Net Current AssetsLT Debt $35.7M vs NCA $195.0M✓GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.19, IC: -6.9x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.19✓Lynch< 0.33Cash - Long-term Debt$-0.3M✗LynchPositive preferredLT Debt / Total Assets Change15.38% -> 14.91%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities7.58✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.19✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.19✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-6.9x, D/EBITDA=N/A✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.19✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.1931; #1657/4210 (top 39.4%)✗AsnessTop 30% of eligible cross-section
Where It Falls Short
- Profitability0% pass✓ 6✗ 29▾
No clean pass — all 16 investors flag at least one profitability criterion
Positive EPS (10 years)0/10 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)N/A (negative base EPS)✗Graham>= 33% growthNet Income Positive (10+ years)0/10 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)-31.8%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-11.1% (latest)✓BuffettStable or rising over 10 yearsFree Cash Flow Proxy$-18.9M✗BuffettPositive and growingEarnings Variance (10-yr CoV)N/A (negative mean EPS)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-7.4%✗Lynch> 15%EBIT / Enterprise Value-1.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-1.6%, ROC=-9.0%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-7.92%✗PiotroskiROA > 0ROA Change YoY-13.41% -> -7.92% (delta: +5.49%)✓PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-0.28%, ROA=-7.92%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY79.0% -> 79.6%✓PiotroskiImproved YoYPre-Tax Income / Revenue-9.5%✗Dreman>= 8%Net Income / Shareholders' Equity-7.4%✗Dreman> 12%Margin of SafetyP/B=5.8x✗PabraiP/B < 1.5 or P/E < 15Return on Equity-18.2% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency0/9 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-7.6%✗Ackman>= 15%Net Income / Shareholders Equity-7.4%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-33.8% (2023) -> -11.1% (2025)✓TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 78.8% -> 79.6%, operating margin -33.8% -> -11.1%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-1.29%; #3454/6340 (top 54.5%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+68.23%; #358/3702 (top 9.7%)✓AsnessTop 30% of eligible cross-sectionNet income / positive book equity-7.41%; #3305/5226 (top 63.2%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.1119; #3619/5884 (top 61.5%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years0/9 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Valuation0% pass✓ 1✗ 27▾
No clean pass — all 13 investors flag at least one valuation criterion
Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio5.8x✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-1.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-1.6%, ROC=-9.0%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xPrice / Book Value per Share5.8x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessOE Yield=-2.1%✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=-0.9%✗PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=5.8x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per ShareN/A (negative FCF)✗Ackman<= 25Price vs. Trailing Low189% of trailing low ($12.39)✗Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-1.29%; #3454/6340 (top 54.5%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+0.1746; #4328/6449 (top 67.1%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share5.83x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change-22.3%✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+0.2087; #3736/5247 (top 71.2%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization-0.40%; #2598/4519 (top 57.5%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date+82.55%; #416/6202 (top 6.7%)✓OshaughnessyTop 10% of eligible cross-section - Cash Flow0% pass✓ 1✗ 11▾
No clean pass — all 10 investors flag at least one cash flow criterion
Free Cash Flow Proxy$-18.9M✗BuffettPositive and growingFCF Positive and Growing$-4.2M✗LynchPositive and growingOperating Cash Flow$-0.7M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-0.28%, ROA=-7.92%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xP/E or FCF YieldFCF Yield=-0.9%✗PabraiP/E < 15 or FCF Yield > 10%FCF Positive0/9 years FCF positive✗MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap-0.4%✗Ackman>= 4%Price / FCF per ShareN/A (negative FCF)✗Ackman<= 25Positive Operating Cash Flow frequency0/9 years positive✗SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$-4.2M✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization-0.40%; #2598/4519 (top 57.5%)✗OshaughnessyTop 10% of eligible cross-section - Verdicts7% pass✓ 1✗ 14▾
Split decision: 13 FAIL · 2 NEUTRAL · 1 PASS
Overall verdict✗GrahamFAIL (3/9)✗BuffettFAIL (1/9)✗LynchFAIL (1/7)✗GreenblattRank #1956•PiotroskiNEUTRAL (F-Score 6)✗DremanFAIL (3/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (2/6)✗MarksFAIL (0/5)✓AckmanPASS (4/9)✗TempletonFAIL (3/8)✗SleepFAIL (2/6)✗AsnessFAIL (Rank #1365/2370 (Top 57.6%))✗NeffFAIL (1/6)✗SchlossFAIL (2/7)•OshaughnessyNEUTRAL (Not ranked) - Growth13% pass✓ 3✗ 10▾
7 of 8 flag SIBN's growth — Graham, Lynch, Dreman +4 more
EPS Growth (3-yr avg, 10-yr window)N/A (negative base EPS)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: 18.5% vs Rev: 14.0%✗LynchInventory growth < Revenue growthEPS Growth Direction$-6.65 (2017) -> $-0.44 (2025)✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency0/9 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth20.4%✓Ackman>= 5%Positive EPS Growth Frequency3/5 years with positive EPS growth✓AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 78.8% -> 79.6%, operating margin -33.8% -> -11.1%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR22.3%✓SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Efficiency38% pass✓ 4✗ 7▾
5 of 8 flag SIBN's efficiency — Buffett, Greenblatt, Munger +2 more
Current Ratio7.58✓Graham>= 2.0ROIC (3-5 yr avg)-25.8%✗Buffett> 10%ROIC - WACC-35.8%✗BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)-9.0%✗Greenblatt> 25%Current Ratio Change YoY7.66 -> 8.55✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.73x -> 0.84x✓PiotroskiImproved YoYCurrent Assets / Current Liabilities7.58✓Dreman> 1.5Return on Invested Capital-6.0%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=-18.0%; FY2024: ROIC=-13.8%; FY2025: ROIC=-8.3%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)0/5 years above 12% (latest -8.3%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 4.0% of shares last year, 7.6% issued over two.
- Buybacks
- —
- Dividends
- —
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: revenue, net income, operating income, gross profit, ebit, interest expense, operating cash flow, depreciation amortization, capex. | Q3 FY 2026 2026-07-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, depreciation amortization, capex. | Q2 FY 2026 2026-04-01 – 2026-06-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, depreciation amortization, capex. | Q1 FY 2026 2026-01-01 – 2026-03-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $1.1Bcurrent | -- | -- | -- | $732.3Mest. | $711.5Mest. | $829.9Mest. | $595.8Mest. | $666.7Mest. |
| Revenue | $220.7M↑14% | $55.7M↑14% | $56.0M↑15% | $52.6M↑11% | $200.9M↑20% | $167.2M↑20% | $138.9M↑31% | $106.4M↑18% | $90.2M |
| Operating Income | -$16.7M↑34% | -$4.4M↑19% | -$4.8M↑31% | -$5.1M↑32% | -$22.3M↑37% | -$35.2M↑25% | -$46.9M↑21% | -$59.6M↓15% | -$51.7M |
| Net Income | -$13.7M↑37% | -$3.6M↑21% | -$4.1M↑34% | -$4.3M↑34% | -$18.9M↑39% | -$30.9M↑29% | -$43.3M↑29% | -$61.3M↓8% | -$56.6M |
| EPS (Diluted) | -- | $-0.08↑27% | $-0.09↑36% | $-0.10↑33% | $-0.44↑41% | $-0.75↑34% | $-1.13↑37% | $-1.79↓5% | $-1.71 |
| Gross Margin | 79.4% | 79.3%↓1% | 79.5% | 79.8% | 79.6%↑1% | 79.0% | 78.8%↓8% | 85.2%↓4% | 88.4% |
| Operating Margin | -7.6%↑42% | -7.8%↑29% | -8.6%↑40% | -9.7%↑39% | -11.1%↑47% | -21.1%↑38% | -33.8%↑40% | -56.0%↑2% | -57.3% |
| ROE | -7.4%↑41% | — | — | — | -10.6%↑42% | -18.5%↑28% | -25.6%↑59% | -62.3%↓48% | -42.1% |
| Total Debt | $35.7M | $35.7M | $35.6M | $35.6M | $35.6M | $35.5M↓2% | $36.1M↑3% | $35.2M↑1% | $35.0M |
| Shareholders' Equity | $184.7M↑7% | $184.7M↑7% | $182.3M↑7% | $178.9M↑7% | $177.5M↑6% | $167.0M↓1% | $169.4M↑72% | $98.3M↓27% | $134.4M |
| Current Ratio | 7.58↓5% | 7.58↓5% | 9.15↑9% | 9.99↑17% | 8.55↑12% | 7.66↓15% | 9.01↑39% | 6.50↓38% | 10.41 |
| Debt / Equity | 0.19↓6% | 0.19↓6% | 0.20↓6% | 0.20↓6% | 0.20↓6% | 0.21 | 0.21↓40% | 0.36↑38% | 0.26 |
| Operating Cash Flow | $6.1M↑597% | $5.9M↑154% | $777.0K↑349% | -$2.4M↑52% | -$675.0K↑95% | -$12.4M↑34% | -$18.7M↑55% | -$41.7M↓5% | -$39.5M |
| Free Cash Flow | -$4.2M↑60% | -$427.0K↑31% | -$768.0K↑60% | -$3.4M↑51% | -$9.1M↑60% | -$22.9M↑14% | -$26.5M↑48% | -$51.2M↓11% | -$45.9M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Medical Equipment
SIBN vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ALCON INCALC | $35.6B | $74.12 | $10.4B | $980.0M | 4.4% | 0.21 | 13.1% | 2.12 | 2/9 | 1/9 | 3/7 | 0/3 | F-Score 6 | 4/11 |
| KONINKLIJKE PHILIPS NVPHG | $29.7B | $30.34 | $21.0B | $1.1B | 8.2% | 0.64 | 8.0% | 1.32 | 1/9 | 1/9 | 1/7 | 0/3 | F-Score 5 | 3/11 |
| WEST PHARMACEUTICAL SERVICES INCWST | $29.0B | $416.42 | $3.1B | $493.7M | 15.5% | 0.06 | 19.0% | 3.02 | 4/9 | 6/9 | 6/7 | 1/3 | F-Score 7 | 5/11 |
| SMITH & NEPHEW PLCSNN | $13.1B | $31.28 | $6.2B | $625.0M | 11.8% | 0.59 | 12.9% | 2.57 | 2/9 | 0/9 | 1/7 | 0/3 | F-Score 6 | 4/11 |
| MSA Safety IncMSA | $6.7B | $174.17 | $1.9B | $278.9M | 20.4% | 0.42 | 19.8% | 3.01 | 5/9 | 5/9 | 4/7 | 1/3 | F-Score 5 | 7/11 |
| STAAR SURGICAL COSTAA | $1.3B | $26.39 | $239.4M | $80.4M | -23.4% | — | -38.3% | 4.55 | 2/9 | 2/9 | 2/7 | 0/3 | F-Score 3 | 3/11 |
| ARTIVION, INC.AORT | $931.9M | $19.10 | $441.3M | $9.8M | 2.2% | 0.48 | 7.6% | 3.53 | 2/9 | 0/9 | 0/7 | 0/3 | F-Score 7 | 1/11 |
| InMode Ltd.INMD | $763.6M | $13.27 | $370.5M | $93.8M | 13.7% | — | 23.0% | 9.88 | 5/9 | 3/9 | 0/7 | 3/3 | F-Score 4 | 4/11 |