UNITED STATES ANTIMONY CORP
UAMYAbout the company
United States Antimony Corporation produces and sells antimony, zeolite, and precious metals in the United States and Canada. It operates in two segments: Antimony and Zeolite.
Investment snapshot
Positive
1
BUY / PASS
Neutral / negative
1 / 14
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 17
Positive margin of safety
Strongest signal
10 of 12 pass — Buffett and Marks object
Key risk
No clean pass — all 16 investors flag at least one profitability criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | FAIL · Rank #2172 (Top 70.1%) | PASS | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-19 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | TTM ended 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-19 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-03-19 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-03-19 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-03-19 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-12 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-12 Score computed: 2026-11-14 |
Where It Passes
- Debt & Leverage83% pass✓ 13✗ 2▾
10 of 12 pass — Buffett and Marks object
LT Debt vs Net Current AssetsLT Debt $0.1M vs NCA $56.2M✓GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.00, IC: -507.9x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0✓Lynch< 0.33Cash - Long-term Debt$30.4M✓LynchPositive preferredLT Debt / Total Assets Change0.56% -> 0.04%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities4.66✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-507.9x, D/EBITDA=N/A✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0017; #403/4210 (top 9.6%)✓AsnessTop 30% of eligible cross-section
Where It Falls Short
- Profitability0% pass✓ 3✗ 32▾
No clean pass — all 16 investors flag at least one profitability criterion
Positive EPS (10 years)3/18 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)4/18 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)-6.6%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-21.5% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$-4.7M✗BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-12.2%✗Lynch> 15%EBIT / Enterprise Value-5.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-5.6%, ROC=-27.8%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-2.82%✗PiotroskiROA > 0ROA Change YoY-5.00% -> -2.82% (delta: +2.18%)✓PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-6.30%, ROA=-2.82%✗PiotroskiCFO/Assets > ROAGross Margin Change YoY23.2% -> 25.2%✓PiotroskiImproved YoYPre-Tax Income / Revenue-11.1%✗Dreman>= 8%Net Income / Shareholders' Equity-12.2%✗Dreman> 12%Margin of SafetyP/B=3.1x✗PabraiP/B < 1.5 or P/E < 15Return on Equity-11.3% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency4/17 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-64.4%✗Ackman>= 15%Net Income / Shareholders Equity-12.2%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-81.3% (2023) -> -21.5% (2025)✓TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin -38.5% -> 25.2%, operating margin -81.3% -> -21.5%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-4.54%; #3835/6340 (top 60.5%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+4.54%; #3119/3702 (top 84.3%)✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity-12.21%; #3480/5226 (top 66.6%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.0863; #3295/5884 (top 56.0%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years1/8 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Valuation0% pass✗ 28▾
All 13 investors flag UAMY's valuation
Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio3.1x✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-5.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-5.6%, ROC=-27.8%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xPrice / Book Value per Share3.1x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessOE Yield=-7.2%✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=-8.1%✗PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=3.1x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per ShareN/A (negative FCF)✗Ackman<= 25Price vs. Trailing Low224% of trailing low ($1.38)✗Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-4.54%; #3835/6340 (top 60.5%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+0.3718; #3381/6449 (top 52.4%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share3.07x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+0.0819; #4418/5247 (top 84.2%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization-14.77%; #3393/4519 (top 75.1%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date-63.04%; #5474/6202 (top 88.3%)✗OshaughnessyTop 10% of eligible cross-section - Cash Flow0% pass✗ 12▾
All 10 investors flag UAMY's cash flow
Free Cash Flow Proxy$-4.7M✗BuffettPositive and growingFCF Positive and Growing$-37.5M✗LynchPositive and growingOperating Cash Flow$-9.7M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-6.30%, ROA=-2.82%✗PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xP/E or FCF YieldFCF Yield=-8.1%✗PabraiP/E < 15 or FCF Yield > 10%FCF Positive2/17 years FCF positive✗MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap-15.8%✗Ackman>= 4%Price / FCF per ShareN/A (negative FCF)✗Ackman<= 25Positive Operating Cash Flow frequency8/17 years positive✗SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$-68.3M✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization-14.77%; #3393/4519 (top 75.1%)✗OshaughnessyTop 10% of eligible cross-section - Growth0% pass✓ 2✗ 11▾
No clean pass — all 8 investors flag at least one growth criterion
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: 234.3% vs Rev: 14.4%✗LynchInventory growth < Revenue growthEPS Growth Direction✗DremanPositive over recent yearsEPS CAGR0.0% CAGR over 8 years✗Dreman> 5% annualizedPositive Net Income Frequency4/17 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth71.8%✓Ackman>= 5%Positive EPS Growth Frequency✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin -38.5% -> 25.2%, operating margin -81.3% -> -21.5%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR49.6%✓SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Verdicts6% pass✓ 1✗ 15▾
Split decision: 14 FAIL · 1 PASS · 1 NEUTRAL
Overall verdict✗GrahamFAIL (2/9)✗BuffettFAIL (0/9)✗LynchFAIL (2/7)✗GreenblattRank #2172✓PiotroskiPASS (F-Score 4)✗DremanFAIL (2/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (1/6)✗MarksFAIL (0/5)✗AckmanFAIL (3/9)✗TempletonFAIL (3/8)✗SleepFAIL (1/6)✗AsnessFAIL (Rank #1995/2370 (Top 84.2%))✗NeffFAIL (1/6)✗SchlossFAIL (2/7)•OshaughnessyNEUTRAL (Not ranked) - Efficiency25% pass✓ 3✗ 8▾
6 of 8 flag UAMY's efficiency — Buffett, Greenblatt, Piotroski +3 more
Current Ratio4.66✓Graham>= 2.0ROIC (3-5 yr avg)-13.4%✗Buffett> 10%ROIC - WACC-23.4%✗BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)-27.8%✗Greenblatt> 25%Current Ratio Change YoY5.16 -> 5.38✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.43x -> 0.26x✗PiotroskiImproved YoYCurrent Assets / Current Liabilities4.66✓Dreman> 1.5Return on Invested Capital-11.2%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=-21.9%; FY2024: ROIC=-6.5%; FY2025: ROIC=-4.7%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)0/5 years above 12% (latest -4.7%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 22.9% of shares last year, 30.0% issued over two.
- Buybacks
- $449.5K
- Dividends
- —
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: revenue, net income, operating income, gross profit, ebit, operating cash flow, depreciation amortization, capex, buybacks. | Q3 FY 2026 2026-07-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, buybacks. | Q2 FY 2026 2026-04-01 – 2026-06-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, buybacks. | Q1 FY 2026 2026-01-01 – 2026-03-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $462.5Mcurrent | -- | -- | -- | $1.0Best. | $195.7Mest. | $24.8Mest. | $43.1Mest. | $47.8Mest. |
| Revenue | $37.9M↑14% | $10.1M↑16% | $7.9M↓25% | $6.8M↓3% | $39.3M↑163% | $14.9M↑72% | $8.7M↓21% | $11.0M↑43% | $7.7M |
| Operating Income | -$24.4M↓321% | -$6.0M↓22% | -$7.0M↓34992% | -$7.5M↓2200% | -$8.5M↓254% | -$2.4M↑66% | -$7.1M↓2130% | $348.2K↑153% | -$660.3K |
| Net Income | -$21.0M↓325% | -$9.5M↓99% | $110.3K↓39% | -$11.3M↓2167% | -$4.3M↓151% | -$1.7M↑73% | -$6.3M↓1581% | $428.7K↑809% | -$60.5K |
| EPS (Diluted) | -- | $-0.06↓50% | -- | $-0.08 | $-0.04↓100% | $-0.02↑67% | $-0.06 | -- | -- |
| Gross Margin | 22.8%↓12% | 42.4%↑83% | 7.4%↓73% | 16.4%↓52% | 25.2%↑8% | 23.2%↑160% | -38.5%↓313% | 18.1%↑67% | 10.8% |
| Operating Margin | -64.4%↓268% | -59.0%↓4% | -88.1%↓46437% | -110.8%↓2267% | -21.5%↓35% | -16.0%↑80% | -81.3%↓2679% | 3.2%↑137% | -8.5% |
| ROE | -12.2%↓78% | — | — | — | -3.1%↑49% | -6.1%↑76% | -24.9%↓1949% | 1.3%↑820% | -0.2% |
| Total Debt | $288.6K↑26% | $288.6K↑26% | $334.8K↑28% | $161.6K↓45% | $195.4K↓40% | $327.7K↑1052% | $28.4K↓91% | $312.0K↑37% | $228.4K |
| Shareholders' Equity | $171.9M↑140% | $171.9M↑140% | $181.0M↑383% | $131.9M↑305% | $141.0M↑393% | $28.6M↑12% | $25.5M↓20% | $31.9M↓2% | $32.4M |
| Current Ratio | 4.66↓8% | 4.66↓8% | 11.54↑422% | 3.62↓31% | 5.38↑4% | 5.16↓67% | 15.68↑61% | 9.74↓14% | 11.38 |
| Debt / Equity | 0.00↓47% | 0.00↓47% | 0.00↓74% | 0.00↓86% | 0.00↓88% | 0.01↑928% | 0.00↓89% | 0.01↑39% | 0.01 |
| Operating Cash Flow | -$28.2M | -$4.0M↓4% | -$8.7M↓1280% | -$12.1M↓597% | -$9.7M↓536% | $2.2M↑147% | -$4.8M↓1806% | -$249.3K↑90% | -$2.4M |
| Free Cash Flow | -$68.3M | -$9.5M↑24% | -$18.9M↓164% | -$24.6M↓851% | -$37.5M↓2195% | $1.8M↑129% | -$6.3M↓218% | -$2.0M↑36% | -$3.1M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Steel Works Etc
UAMY vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CORNING INC /NYGLW | $98.3B | $114.08 | $15.6B | $1.6B | 13.5% | 0.71 | 14.6% | 1.59 | 2/9 | 0/9 | 3/7 | 0/3 | F-Score 8 | 5/11 |
| Howmet Aerospace Inc.HWM | $87.8B | $220.82 | $8.3B | $1.5B | 28.2% | 0.57 | 24.8% | 2.13 | 2/9 | 5/9 | 4/7 | 1/3 | F-Score 8 | 7/11 |
| NUCOR CORPNUE | $56.6B | $251.73 | $32.5B | $1.7B | 8.3% | 0.33 | — | 2.94 | 4/9 | 2/9 | 5/7 | 0/3 | F-Score 7 | 6/11 |
| STEEL DYNAMICS INCSTLD | $32.6B | $229.43 | $18.2B | $1.2B | 13.2% | 0.47 | 8.1% | 3.06 | 4/9 | 5/9 | 3/7 | 0/3 | F-Score 5 | 5/11 |
| TENARIS SATS | $30.9B | $61.27 | $12.0B | $1.9B | 11.6% | 0.02 | 19.1% | 3.87 | 3/9 | 4/9 | 3/7 | 0/3 | F-Score 6 | 6/11 |
| ATI INCATI | $24.9B | $183.09 | $4.6B | $404.3M | 22.4% | 0.97 | 14.0% | 2.66 | 3/9 | 4/9 | 2/7 | 0/3 | F-Score 9 | 6/11 |
| ALUMINUM CORP OF CHINA LTDALMMF | $16.7B | $0.93 | $41.8B | $602.0M | 7.7% | 1.61 | 5.6% | 0.87 | 2/9 | 2/9 | 1/7 | 0/3 | F-Score 6 | 3/11 |
| POSCO HOLDINGS INC.PKX | $15.2B | $50.09 | $50.1B | $766.9M | 2.0% | 0.47 | 2.0% | 1.94 | 6/9 | 1/9 | 0/7 | 0/3 | F-Score 5 | 8/11 |