World Scan Project, Inc.
WDSPInvestment snapshot
Positive
0
BUY / PASS
Neutral / negative
0 / 2
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 2
Positive margin of safety
Key risk
No clean pass — all 2 investors flag at least one profitability criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Piotroski F-Score | Sleep Scale Economies Shared |
|---|---|---|
| Verdict | FAIL | FAIL |
| Score | ||
| Analysis | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A |
| Margin of Safety | N/A | N/A |
| Financial Basis | Annual history · FY 2024 Latest source filing: 2025-09-02 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-09-02 Score computed: 2026-11-14 |
Where It Passes
Where It Falls Short
- Profitability0% pass✓ 1✗ 4▾
No clean pass — all 2 investors flag at least one profitability criterion
Net Income / Total Assets-2.80%✗PiotroskiROA > 0ROA Change YoY-24.34% -> -2.80% (delta: +21.53%)✓PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-61.53%, ROA=-2.80%✗PiotroskiCFO/Assets > ROAGross Margin Change YoY10708.9% -> 30.2%✗PiotroskiImproved YoYRevenue growth vs. gross and operating margin trend✗SleepRevenue rising; gross margin flat or falling; operating margin holding - Cash Flow0% pass✗ 3▾
All 2 investors flag WDSP's cash flow
Operating Cash Flow$-16.9M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-61.53%, ROA=-2.80%✗PiotroskiCFO/Assets > ROAPositive Operating Cash Flow frequency3/5 years positive✗SleepPositive OCF in >= 70% of available years - Efficiency0% pass✓ 1✗ 2▾
No clean pass — all 2 investors flag at least one efficiency criterion
Current Ratio Change YoY2.41 -> 2.35✗PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.02x -> 0.92x✓PiotroskiImproved YoYROIC (5-year)✗SleepROIC > 12% in a majority of years - Verdicts0% pass✗ 2▾
Unanimous FAIL across all 2 scored lenses
Overall verdict✗PiotroskiFAIL (F-Score 3)✗SleepFAIL (0/6)
Business & financials
Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2024
Issued 6.9% of shares last year, 8.6% issued over two.
- Buybacks
- —
- Dividends
- —
What drove EPS
A buyback raises earnings per share without the company earning more. This splits each year's change into the two.
The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.
Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | Q3 FY 2025 2025-05-01 – 2025-07-31 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow. | Q2 FY 2025 2025-02-01 – 2025-04-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow. | FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
| FY 2020Sources
|
|---|---|---|---|---|---|---|---|
| Market Cap | -- | -- | -- | -- | -- | -- | -- |
| Revenue | $1.6M↑5247% | $4.6M | $25.2M↑8650% | $288.1K↓98% | $14.5M↑23% | $11.8M↑139% | $5.0M |
| Operating Income | -- | -- | -- | -- | -- | -- | $2.0M |
| Net Income | -$511.0K↑41% | $212.4K | -$768.4K↑78% | -$3.4M↓138% | $8.9M↑282% | $2.3M↑77% | $1.3M |
| EPS (Diluted) | $-0.02↑33% | $0.01 | $-0.04↑76% | $-0.17↓140% | $0.43↑291% | $0.11↑57% | $0.07 |
| Gross Margin | 45.2%↓98% | 38.8% | 30.2%↓100% | 10708.9%↑8478% | 124.8%↑117% | 57.5%↓13% | 66.1% |
| Operating Margin | — | — | — | — | — | — | 41.0% |
| ROE | — | — | -4.6%↑88% | -39.2%↓147% | 84.0%↑37% | 61.2%↓20% | 76.3% |
| Total Debt | $134.4K↓18% | $189.4K | $233.2K↑25% | $186.4K↓19% | $231.0K↑5% | $219.9K | -- |
| Shareholders' Equity | $22.2M↑35% | $23.8M | $16.6M↑90% | $8.7M↓18% | $10.6M↑178% | $3.8M↑121% | $1.7M |
| Current Ratio | 11.44↑383% | 14.59 | 2.35↓2% | 2.41↑44% | 1.67↓28% | 2.32↓34% | 3.52 |
| Debt / Equity | 0.01↓39% | 0.01 | 0.01↓34% | 0.02↓2% | 0.02↓62% | 0.06 | — |
| Operating Cash Flow | $4.1M↑334% | -$1.5M | -$16.9M↓9793% | -$170.5K↓104% | $4.6M↑127% | $2.0M↑257% | $568.8K |
| Free Cash Flow | -- | -- | -- | -- | -- | -- | -- |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Wholesale
WDSP vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MCKESSON CORPMCK | $127.3B | $1102.81 | $403.4B | $4.8B | -219.2% | -3.00 | 1.5% | 0.85 | 2/9 | 5/9 | 4/7 | 0/3 | F-Score 6 | 1/11 |
| W.W. GRAINGER, INC.GWW | $69.7B | $1489.30 | $17.9B | $1.7B | 45.7% | 0.67 | 13.9% | 2.83 | 4/9 | 6/9 | 4/7 | 1/3 | F-Score 6 | 5/11 |
| CARDINAL HEALTH INCCAH | $65.0B | $281.10 | $254.2B | $1.7B | -59.5% | -3.08 | 1.0% | 0.88 | 2/9 | 3/9 | 3/7 | 0/3 | F-Score 8 | 1/11 |
| SYSCO CORPSYY | $38.0B | $77.10 | $81.4B | $1.8B | 99.9% | — | 3.8% | 1.21 | 3/9 | 5/9 | 5/7 | 1/3 | F-Score 4 | 2/11 |
| RELIANCE, INC.RS | $21.8B | $427.33 | $14.3B | $739.4M | 10.3% | 0.20 | 7.1% | 4.88 | 4/9 | 7/9 | 3/7 | 0/3 | F-Score 5 | 5/11 |
| WATSCO INCWSO | $12.8B | $308.46 | $7.2B | $497.0M | 17.9% | 0.17 | 10.0% | 4.12 | 5/9 | 7/9 | 4/7 | 1/3 | F-Score 6 | 8/11 |
| APPLIED INDUSTRIAL TECHNOLOGIES INCAIT | $10.9B | $297.60 | $4.6B | $393.0M | 21.3% | 0.31 | 10.9% | 3.32 | 6/9 | 5/9 | 4/7 | 1/3 | F-Score 5 | 7/11 |
| HENRY SCHEIN INCHSIC | $9.5B | $86.22 | $13.2B | $398.0M | 12.3% | 0.72 | 5.0% | 1.38 | 2/9 | 4/9 | 2/7 | 1/3 | F-Score 5 | 3/11 |