WEST FRASER TIMBER CO., LTD
WFGAbout the company
West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, northern bleached softwood kraft pulp, newsprint, paper, wood chips and other residuals. It operates through four segments: Lumber, North America Engineered Wood Products, Pulp & Paper, and Europe Engineered Wood Products.
Investment snapshot
Positive
4
BUY / PASS
Neutral / negative
2 / 10
NEUTRAL / FAIL
Median fair value
$137.93
+108.7% vs price
Models with upside
2 / 17
Positive margin of safety
Strongest signal
WFG undervalued: all 2 models price fair value above $66.10 (median $137.93)
Key risk
No clean pass — all 13 investors flag at least one valuation criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | PASS | FAIL | FAIL | FAIL · Rank #2377 (Top 76.8%) | PASS | FAIL | PASS | FAIL | FAIL | FAIL | FAIL | NEUTRAL | PASS | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | +62.2% | N/A | N/A | +34.7% | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Market data at 2026-11-01 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Market data at 2026-11-01 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-02-11 Score computed: 2026-11-14 |
Where It Passes
- Valuation models100% pass✓ 2▾
WFG undervalued: all 2 models price fair value above $66.10 (median $137.93)
Akre fair value$174.67✓Akre+62.2% margin vs $66.10Templeton fair value$101.19✓Templeton+34.7% margin vs $66.10 - Debt & Leverage67% pass✓ 11✗ 4▾
8 of 12 pass — Buffett, Lynch, Piotroski +1 more object
LT Debt vs Net Current AssetsLT Debt $300.0M vs NCA $736.0M✓GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.06, IC: -62.5x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.06✓Lynch< 0.33Cash - Long-term Debt$-143.0M✗LynchPositive preferredLT Debt / Total Assets Change0.00% -> 3.94%✗PiotroskiDecreased YoYCurrent Assets / Current Liabilities2.13✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.06✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.06✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-62.5x, D/EBITDA=N/A (D&A unavailable)✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.06✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0634; #1093/4210 (top 26.0%)✓AsnessTop 30% of eligible cross-section
Where It Falls Short
- Valuation0% pass✓ 6✗ 22▾
No clean pass — all 13 investors flag at least one valuation criterion
Price / Book Value per Share0.9x✓Dreman< 1.2x✓Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio0.9x✓Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-22.0%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-22.0%, ROC=-28.0%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)54.4x✗Dreman< 8xValuation Reasonableness✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=-6.1%✗PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=0.9x✓MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per ShareN/A (negative FCF)✗Ackman<= 25Price vs. Trailing Low108% of trailing low ($61.00)✓Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-18.10%; #4501/6340 (top 71.0%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+1.1300; #1290/6449 (top 20.0%)✓AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share1.19x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+1.0553; #1710/5247 (top 32.6%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization-6.09%; #3044/4519 (top 67.4%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date+4.41%; #2205/6202 (top 35.6%)✗OshaughnessyTop 10% of eligible cross-section - Growth0% pass✗ 13▾
All 8 investors flag WFG's growth
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: -1.9% vs Rev: -11.5%✗LynchInventory growth < Revenue growthEPS Growth Direction✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency3/6 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-11.5%✗Ackman>= 5%Positive EPS Growth Frequency✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 27.4% -> 23.4%, operating margin -4.4% -> -21.7%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR4.5%✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Profitability6% pass✓ 2✗ 33▾
15 of 16 flag WFG's profitability — Graham, Buffett, Lynch +12 more
Positive EPS (10 years)3/7 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)3/7 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)9.2%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-21.7% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy✗BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-16.0%✗Lynch> 15%EBIT / Enterprise Value-22.0%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-22.0%, ROC=-28.0%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-12.30%✗PiotroskiROA > 0ROA Change YoY-0.06% -> -12.30% (delta: -12.24%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=1.26%, ROA=-12.30%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY29.8% -> 23.4%✗PiotroskiImproved YoYPre-Tax Income / Revenue-21.4%✗Dreman>= 8%Net Income / Shareholders' Equity-16.0%✗Dreman> 12%Margin of SafetyP/B=0.9x✓PabraiP/B < 1.5 or P/E < 15Return on Equity-6.1% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency3/6 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-21.7%✗Ackman>= 15%Net Income / Shareholders Equity-16.0%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-4.4% (2023) -> -21.7% (2025)✗TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 27.4% -> 23.4%, operating margin -4.4% -> -21.7%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-18.10%; #4501/6340 (top 71.0%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+16.77%; #2298/3702 (top 62.1%)✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity-16.02%; #3593/5226 (top 68.8%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.1493; #3929/5884 (top 66.8%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years3/6 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Verdicts27% pass✓ 4✗ 11▾
Split decision: 10 FAIL · 4 PASS · 2 NEUTRAL
Overall verdict✓GrahamPASS (4/9)✗BuffettFAIL (2/9)✗LynchFAIL (1/7)✗GreenblattRank #2377✓PiotroskiPASS (F-Score 5)✗DremanFAIL (4/11)✓MungerPASS (2/4)✗PabraiFAIL (1/3)✗AkreFAIL (2/6)✗MarksFAIL (2/5)✗AckmanFAIL (3/9)•TempletonNEUTRAL (5/8)✓SleepPASS (3/6)✗AsnessFAIL (Rank #1342/2370 (Top 56.6%))✗NeffFAIL (2/6)✗SchlossFAIL (3/7)•OshaughnessyNEUTRAL (Not ranked) - Cash Flow30% pass✓ 4✗ 8▾
7 of 10 flag WFG's cash flow — Buffett, Lynch, Dreman +4 more
Free Cash Flow Proxy✗BuffettPositive and growingFCF Positive and Growing$-315.0M✗LynchPositive and growingOperating Cash Flow$96.0M✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=1.26%, ROA=-12.30%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)54.4x✗Dreman< 8xP/E or FCF YieldFCF Yield=-6.1%✗PabraiP/E < 15 or FCF Yield > 10%FCF Positive5/6 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap-6.0%✗Ackman>= 4%Price / FCF per ShareN/A (negative FCF)✗Ackman<= 25Positive Operating Cash Flow frequency6/6 years positive✓SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$-315.0M✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization-6.09%; #3044/4519 (top 67.4%)✗OshaughnessyTop 10% of eligible cross-section - Efficiency50% pass✓ 6✗ 5▾
4 of 8 pass — Greenblatt, Munger, Akre +1 more object
Current Ratio2.13✓Graham>= 2.0ROIC (3-5 yr avg)10.2%✓Buffett> 10%ROIC - WACC+0.2%✓BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)-28.0%✗Greenblatt> 25%Current Ratio Change YoY1.97 -> 2.13✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.70x -> 0.72x✓PiotroskiImproved YoYCurrent Assets / Current Liabilities2.13✓Dreman> 1.5Return on Invested Capital-15.1%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=-2.9%; FY2024: ROIC=0.1%; FY2025: ROIC=-15.1%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)2/5 years above 12% (latest -15.1%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Retired 2.3% of shares last year, 5.1% over two.
- Buybacks
- $129.0M
- Dividends
- $101.0M
What drove EPS
A buyback raises earnings per share without the company earning more. This splits each year's change into the two.
The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.
Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
| Metric | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|
| Market Cap | $5.2Bcurrent | $6.9Best. | $6.4Best. | $7.8Best. | $9.5Best. |
| Revenue | $5.5B↓12% | $6.2B↓4% | $6.5B↓33% | $9.7B↓8% | $10.5B |
| Operating Income | -$1.2B↓17057% | $7.0M↑102% | -$284.0M↓111% | $2.6B↓35% | $3.9B |
| Net Income | -$937.0M↓18640% | -$5.0M↑97% | -$167.0M↓108% | $2.0B↓33% | $2.9B |
| EPS (Diluted) | $-12.08↓17157% | $-0.07↑97% | $-2.01↓110% | $20.86↓23% | $27.03 |
| Gross Margin | 23.4%↓22% | 29.8%↑9% | 27.4%↓42% | 47.0%↓16% | 55.8% |
| Operating Margin | -21.7%↓19268% | 0.1%↑103% | -4.4%↓117% | 26.4%↓30% | 37.5% |
| ROE | -16.0%↓22180% | -0.1%↑97% | -2.3%↓109% | 25.9%↓33% | 38.5% |
| Total Debt | $371.0M↑40% | $265.0M↓54% | $582.0M↓3% | $598.0M↑20% | $499.0M |
| Shareholders' Equity | $5.8B↓16% | $7.0B↓4% | $7.2B↓5% | $7.6B | $7.7B |
| Current Ratio | 2.13↑8% | 1.97↓13% | 2.26↓35% | 3.47↑30% | 2.67 |
| Debt / Equity | 0.06↑66% | 0.04↓53% | 0.08↑3% | 0.08↑20% | 0.07 |
| Operating Cash Flow | $96.0M↓85% | $661.0M↑26% | $525.0M↓76% | $2.2B↓38% | $3.6B |
| Free Cash Flow | -$315.0M↓281% | $174.0M↑263% | $48.0M↓97% | $1.7B↓41% | $2.9B |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Construction Materials
WFG vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRH PUBLIC LTD COCRH | $62.0B | $93.16 | $37.4B | $3.8B | 15.6% | 0.74 | 14.5% | 1.74 | 1/9 | 5/9 | 2/7 | 0/3 | F-Score 6 | 4/11 |
| Snap-on IncSNA | $19.0B | $368.62 | $5.2B | $1.0B | 17.1% | 0.20 | 25.8% | 4.79 | 6/9 | 6/9 | 4/7 | 1/3 | F-Score 6 | 7/11 |
| MASCO CORP /DE/MAS | $16.3B | $84.68 | $7.6B | $810.0M | -437.8% | -15.93 | 16.5% | 1.81 | 2/9 | 5/9 | 2/7 | 1/3 | F-Score 6 | 5/11 |
| CEMEX SAB DE CVCX | $15.2B | $10.55 | $16.2B | $939.0M | 7.7% | 0.44 | 11.2% | 0.82 | 2/9 | 1/9 | 2/7 | 0/3 | F-Score 8 | 4/11 |
| VALMONT INDUSTRIES INCVMI | $8.1B | $420.92 | $4.1B | $350.3M | 21.5% | 0.49 | 10.1% | 2.35 | 4/9 | 7/9 | 2/7 | 1/3 | F-Score 5 | 5/11 |
| Simpson Manufacturing Co., Inc.SSD | $8.0B | $198.01 | $2.3B | $345.1M | 17.0% | 0.15 | 19.6% | 3.54 | 5/9 | 6/9 | 6/7 | 1/3 | F-Score 6 | 5/11 |
| Arcosa, Inc.ACA | $7.3B | $149.03 | $2.9B | $208.4M | 7.9% | 0.58 | 11.9% | 2.20 | 3/9 | 2/9 | 3/7 | 0/3 | F-Score 8 | 7/11 |
| Fortune Brands Innovations, Inc.FBIN | $5.7B | $48.05 | $4.5B | $298.8M | 12.5% | 1.07 | 11.6% | 1.84 | 2/9 | 4/9 | 1/7 | 0/3 | F-Score 5 | 4/11 |