XINXU COPPER INDUSTRY TECHNOLOGY Ltd
XXCInvestment snapshot
Positive
1
BUY / PASS
Neutral / negative
0 / 1
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 2
Positive margin of safety
Key risk
No clean pass — all 2 investors flag at least one profitability criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Piotroski F-Score | Sleep Scale Economies Shared |
|---|---|---|
| Verdict | PASS | FAIL |
| Score | ||
| Analysis | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A |
| Margin of Safety | N/A | N/A |
| Financial Basis | Annual history · FY 2024 Latest source filing: 2025-11-18 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-11-18 Score computed: 2026-11-14 |
Where It Passes
Where It Falls Short
- Profitability0% pass✓ 2✗ 3▾
No clean pass — all 2 investors flag at least one profitability criterion
Net Income / Total Assets3.51%✓PiotroskiROA > 0ROA Change YoY2.64% -> 3.51% (delta: +0.86%)✓PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-13.07%, ROA=3.51%✗PiotroskiCFO/Assets > ROAGross Margin Change YoY3.8% -> 3.6%✗PiotroskiImproved YoYRevenue growth vs. gross and operating margin trendgross margin 1.2% -> 3.6%, operating margin 0.0% -> 0.4%✗SleepRevenue rising; gross margin flat or falling; operating margin holding - Cash Flow0% pass✗ 3▾
All 2 investors flag XXC's cash flow
Operating Cash Flow$-4.9M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-13.07%, ROA=3.51%✗PiotroskiCFO/Assets > ROAPositive Operating Cash Flow frequency1/3 years positive✗SleepPositive OCF in >= 70% of available years - Efficiency0% pass✓ 1✗ 2▾
No clean pass — all 2 investors flag at least one efficiency criterion
Current Ratio Change YoY0.98 -> 1.02✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY3.33x -> 3.04x✗PiotroskiImproved YoYROIC (5-year)0/2 years above 12% (latest 2.0%)✗SleepROIC > 12% in a majority of years - Verdicts50% pass✓ 1✗ 1▾
Split decision: 1 PASS · 1 FAIL
Overall verdict✓PiotroskiPASS (F-Score 5)✗SleepFAIL (2/6)
Business & financials
Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2024
Retired 0.0% of shares last year, 0.0% over two.
- Buybacks
- —
- Dividends
- —
What drove EPS
A buyback raises earnings per share without the company earning more. This splits each year's change into the two.
The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.
Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
| Metric | FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|
| Market Cap | -- | -- | -- | -- |
| Revenue | $113.3M↑7% | $105.9M↓38% | $170.8M | -- |
| Operating Income | $495.4K↓46% | $913.8K↑1318% | $64.4K | -- |
| Net Income | $1.3M↑56% | $841.3K↑408% | -$273.1K | -- |
| EPS (Diluted) | $0.07↑75% | $0.04↑500% | $-0.01 | -- |
| Gross Margin | 3.6%↓6% | 3.8%↑220% | 1.2% | — |
| Operating Margin | 0.4%↓49% | 0.9%↑2189% | 0.0% | — |
| ROE | 25.6%↑13% | 22.6%↑340% | -9.4% | — |
| Total Debt | $14.0M↑44% | $9.7M | -- | -- |
| Shareholders' Equity | $5.1M↑37% | $3.7M↑29% | $2.9M↓17% | $3.5M |
| Current Ratio | 1.02↑4% | 0.98 | — | — |
| Debt / Equity | 2.75↑5% | 2.61 | — | — |
| Operating Cash Flow | -$4.9M↓248% | $3.3M↑329% | -$1.4M | -- |
| Free Cash Flow | -$5.5M↓557% | $1.2M↑150% | -$2.4M | -- |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Steel Works Etc
XXC vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CORNING INC /NYGLW | $98.3B | $114.08 | $15.6B | $1.6B | 13.5% | 0.71 | 14.6% | 1.59 | 2/9 | 0/9 | 3/7 | 0/3 | F-Score 8 | 5/11 |
| Howmet Aerospace Inc.HWM | $87.8B | $220.82 | $8.3B | $1.5B | 28.2% | 0.57 | 24.8% | 2.13 | 2/9 | 5/9 | 4/7 | 1/3 | F-Score 8 | 7/11 |
| NUCOR CORPNUE | $56.6B | $251.73 | $32.5B | $1.7B | 8.3% | 0.33 | — | 2.94 | 4/9 | 2/9 | 5/7 | 0/3 | F-Score 7 | 6/11 |
| STEEL DYNAMICS INCSTLD | $32.6B | $229.43 | $18.2B | $1.2B | 13.2% | 0.47 | 8.1% | 3.06 | 4/9 | 5/9 | 3/7 | 0/3 | F-Score 5 | 5/11 |
| TENARIS SATS | $30.9B | $61.27 | $12.0B | $1.9B | 11.6% | 0.02 | 19.1% | 3.87 | 3/9 | 4/9 | 3/7 | 0/3 | F-Score 6 | 6/11 |
| ATI INCATI | $24.9B | $183.09 | $4.6B | $404.3M | 22.4% | 0.97 | 14.0% | 2.66 | 3/9 | 4/9 | 2/7 | 0/3 | F-Score 9 | 6/11 |
| ALUMINUM CORP OF CHINA LTDALMMF | $16.7B | $0.93 | — | — | — | — | — | — | 2/9 | 2/9 | 1/7 | 0/3 | F-Score 6 | 3/11 |
| POSCO HOLDINGS INC.PKX | $15.2B | $50.09 | $50.1B | $766.9M | 2.0% | 0.47 | 2.0% | 1.94 | 6/9 | 1/9 | 0/7 | 0/3 | F-Score 5 | 8/11 |