Zentek Ltd.
ZTEKAbout the company
Zentek Ltd., together with its subsidiaries, engages in the research and development of graphene and related nanomaterials in Canada. It develops graphene-based coatings under the ZenGUARD brand; graphene-enhanced intumescent gel under the ZenFire brand; carbon-based copolymeric icephobic coating under the ZenICE brand, and graphene-enhanced anti-corrosion coating under the ZenArmor brand.
Investment snapshot
Positive
2
BUY / PASS
Neutral / negative
1 / 13
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 17
Positive margin of safety
Strongest signal
8 of 12 pass — Buffett, Dreman, Marks +1 more object
Key risk
No clean pass — all 13 investors flag at least one valuation criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | FAIL · Rank #2575 (Top 83.1%) | PASS | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | PASS | FAIL | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Market data at 2026-10-01 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Market data at 2026-10-01 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-10-01 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-10-01 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-06-27 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-10-01 Latest source filing: 2025-06-27 Score computed: 2026-11-14 |
Where It Passes
- Debt & Leverage67% pass✓ 11✗ 4▾
8 of 12 pass — Buffett, Dreman, Marks +1 more object
LT Debt vs Net Current AssetsLT Debt $0.0M vs NCA $0.6M✓GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.02, IC: -105.2x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.02✓Lynch< 0.33Cash - Long-term Debt$0.1M✓LynchPositive preferredLT Debt / Total Assets Change1.15% -> 0.00%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities1.25✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.02✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.02✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-105.2x, D/EBITDA=N/A✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.02✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0226; #775/4210 (top 18.4%)✓AsnessTop 30% of eligible cross-section
Where It Falls Short
- Valuation0% pass✓ 1✗ 27▾
No clean pass — all 13 investors flag at least one valuation criterion
Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio5.0x✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-10.7%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-10.7%, ROC=-150.7%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xPrice / Book Value per Share5.0x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessOE Yield=-12.8%✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=-7.0%✗PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=5.0x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per ShareN/A (negative FCF)✗Ackman<= 25Price vs. Trailing Low114% of trailing low ($0.43)✓Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-11.26%; #4232/6340 (top 66.8%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+0.1655; #4383/6449 (top 68.0%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share4.98x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change-61.9%✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+0.0098; #4860/5247 (top 92.6%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization-7.05%; #3099/4519 (top 68.6%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date+14.42%; #1623/6202 (top 26.2%)✗OshaughnessyTop 10% of eligible cross-section - Cash Flow0% pass✓ 1✗ 11▾
No clean pass — all 10 investors flag at least one cash flow criterion
Free Cash Flow Proxy$-6.6M✗BuffettPositive and growingFCF Positive and Growing$-4.4M✗LynchPositive and growingOperating Cash Flow$-4.4M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-34.15%, ROA=-54.57%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xP/E or FCF YieldFCF Yield=-7.0%✗PabraiP/E < 15 or FCF Yield > 10%FCF Positive0/5 years FCF positive✗MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap-8.6%✗Ackman>= 4%Price / FCF per ShareN/A (negative FCF)✗Ackman<= 25Positive Operating Cash Flow frequency0/5 years positive✗SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$-4.4M✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization-7.05%; #3099/4519 (top 68.6%)✗OshaughnessyTop 10% of eligible cross-section - Growth0% pass✓ 3✗ 10▾
No clean pass — all 8 investors flag at least one growth criterion
EPS Growth (3-yr avg, 10-yr window)-146.5%✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: -41.0% vs Rev: 2668.2%✓LynchInventory growth < Revenue growthEPS Growth Direction$0.04 (2020) -> $-0.07 (2024)✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency0/5 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-59.1%✗Ackman>= 5%Positive EPS Growth Frequency3/4 years with positive EPS growth✓AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendrevenue up, operating margin -20550.1% -> -1100.9%✓SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Efficiency0% pass✓ 1✗ 10▾
No clean pass — all 8 investors flag at least one efficiency criterion
Current Ratio1.25✗Graham>= 2.0ROIC (3-5 yr avg)-48.9%✗Buffett> 10%ROIC - WACC-58.9%✗BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)-150.7%✗Greenblatt> 25%Current Ratio Change YoY3.44 -> 1.25✗PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.00x -> 0.05x✓PiotroskiImproved YoYCurrent Assets / Current Liabilities1.25✗Dreman> 1.5Return on Invested Capital-50.3%✗Munger> 15%ROIC (high and growing)FY2022: ROIC=-38.2%; FY2023: ROIC=-47.4%; FY2024: ROIC=-50.3%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)0/5 years above 12% (latest -50.3%)✗SleepROIC > 12% in a majority of years - Profitability6% pass✓ 5✗ 30▾
15 of 16 flag ZTEK's profitability — Graham, Buffett, Lynch +12 more
Positive EPS (10 years)2/6 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)-146.5%✗Graham>= 33% growthNet Income Positive (10+ years)0/6 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)-52.8%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-1100.9% (latest)✓BuffettStable or rising over 10 yearsFree Cash Flow Proxy$-6.6M✗BuffettPositive and growingEarnings Variance (10-yr CoV)7.22✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-68.1%✗Lynch> 15%EBIT / Enterprise Value-10.7%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-10.7%, ROC=-150.7%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-54.57%✗PiotroskiROA > 0ROA Change YoY-51.82% -> -54.57% (delta: -2.75%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-34.15%, ROA=-54.57%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY-869.3% -> 26.1%✓PiotroskiImproved YoYPre-Tax Income / Revenue✗Dreman>= 8%Net Income / Shareholders' Equity-68.1%✗Dreman> 12%Margin of SafetyP/B=5.0x✗PabraiP/B < 1.5 or P/E < 15Return on Equity-57.8% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency0/5 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-1100.9%✗Ackman>= 15%Net Income / Shareholders Equity-68.1%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-20550.1% (2022) -> -1100.9% (2024)✓TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendrevenue up, operating margin -20550.1% -> -1100.9%✓SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-11.26%; #4232/6340 (top 66.8%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+1.24%; #3320/3702 (top 89.7%)✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity-68.07%; #4386/5226 (top 83.9%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.1905; #4183/5884 (top 71.1%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years2/5 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Verdicts13% pass✓ 2✗ 14▾
Split decision: 13 FAIL · 2 PASS · 1 NEUTRAL
Overall verdict✗GrahamFAIL (1/9)✗BuffettFAIL (1/9)✗LynchFAIL (3/7)✗GreenblattRank #2575✓PiotroskiPASS (F-Score 4)✗DremanFAIL (1/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (2/6)✗MarksFAIL (0/5)✗AckmanFAIL (3/9)✓TempletonPASS (4/8)✗SleepFAIL (1/6)✗AsnessFAIL (Rank #2239/2370 (Top 94.5%))✗NeffFAIL (1/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked)
Business & financials
Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2024
Issued 3.5% of shares last year, 4.9% issued over two.
- Buybacks
- —
- Dividends
- —
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
| Metric | FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
| FY 2020Sources
|
|---|---|---|---|---|---|
| Market Cap | $62.3Mcurrent | $138.1Mest. | $144.3Mest. | $278.9Mest. | $195.8Mest. |
| Revenue | $609.7K↑2668% | $22.0K↓59% | $53.9K↓81% | $278.1K↑14806% | $1.9K |
| Operating Income | -$6.7M↑27% | -$9.2M↑17% | -$11.1M↓10% | -$10.1M↓194% | -$3.4M |
| Net Income | -$7.0M↑19% | -$8.6M↑19% | -$10.7M↑58% | -$25.4M↓728% | -$3.1M |
| EPS (Diluted) | $-0.07↑21% | $-0.09↑14% | $-0.10↓131% | $0.34↑749% | $0.04 |
| Gross Margin | 26.1%↑103% | -869.3% | — | — | — |
| Operating Margin | -1100.9%↑97% | -41593.2%↓102% | -20550.1%↓468% | -3618.5%↑98% | -183172.8% |
| ROE | -68.1%↓17% | -58.0%↓22% | -47.4%↑38% | -76.3%↓441% | -14.1% |
| Total Debt | $233.2K↓35% | $358.2K↓21% | $454.2K↑101% | $225.8K↓30% | $320.4K |
| Shareholders' Equity | $10.3M↓31% | $14.9M↓34% | $22.5M↓32% | $33.3M↑53% | $21.8M |
| Current Ratio | 1.25↓64% | 3.44↓54% | 7.42↓46% | 13.87↑926% | 1.35 |
| Debt / Equity | 0.02↓6% | 0.02↑19% | 0.02↑198% | 0.01↓54% | 0.01 |
| Operating Cash Flow | -$4.4M↑26% | -$5.9M↑38% | -$9.6M↓50% | -$6.4M↓350% | -$1.4M |
| Free Cash Flow | -$4.4M↑29% | -$6.2M↑45% | -$11.3M↓17% | -$9.6M↓491% | -$1.6M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Chemicals
ZTEK vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EIDP, Inc.CTA-PB | $46.8B | $54.21 | — | — | — | — | — | — | 2/9 | 5/9 | 2/7 | 0/3 | F-Score 1 | 4/11 |
| CF Industries Holdings, Inc.CF | $18.3B | $125.09 | $7.1B | $1.8B | 37.2% | 0.66 | 32.5% | 3.37 | 3/9 | 4/9 | 5/7 | 3/3 | F-Score 8 | 8/11 |
| RPM INTERNATIONAL INC/DE/RPM | $13.2B | $103.73 | $7.9B | $661.4M | 20.0% | 0.77 | — | 1.68 | 3/9 | 2/9 | 3/7 | 1/3 | F-Score 6 | 7/11 |
| Element Solutions IncESI | $8.0B | $33.08 | $2.6B | $190.8M | 7.1% | 0.61 | 13.4% | 3.68 | 2/9 | 2/9 | 1/7 | 1/3 | F-Score 5 | 6/11 |
| NEWMARKET CORPNEU | $6.5B | $709.19 | $2.7B | $418.7M | 23.5% | 0.50 | 20.0% | 2.53 | 4/9 | 6/9 | 2/7 | 1/3 | F-Score 5 | 5/11 |
| HEXCEL CORP /DE/HXL | $6.0B | $79.46 | $1.9B | $109.4M | 8.7% | 0.79 | 9.1% | 2.26 | 2/9 | 2/9 | 3/7 | 0/3 | F-Score 6 | 4/11 |
| ICL Group Ltd.ICL | $5.8B | $4.52 | $7.2B | $226.0M | 3.8% | 0.46 | 8.1% | 1.33 | 5/9 | 4/9 | 2/7 | 0/3 | F-Score 4 | 5/11 |
| BALCHEM CORPBCPC | $5.5B | $173.14 | $1.0B | $154.8M | 12.3% | 0.13 | 20.2% | 2.07 | 2/9 | 4/9 | 2/7 | 1/3 | F-Score 9 | 5/11 |