CRAWFORD & CO
CRD-AAbout the company
Crawford & Company provides claims management and outsourcing solutions for carriers, brokers, and corporations in the United States, the United Kingdom, Europe, Canada, Australia, Asia, and Latin America.
Investment snapshot
Positive
1
BUY / PASS
Neutral / negative
2 / 13
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 16
Positive margin of safety
Strongest signal
6 of 10 pass — Lynch, Dreman, Ackman +1 more object
Key risk
14 of 15 flag CRD-A's profitability — Graham, Buffett, Lynch +11 more
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | NEUTRAL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | BUY | FAIL | FAIL | NEUTRAL |
| Score | ||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-09-30 · Annual history · FY 2025 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-03-02 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-03-02 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Qualitative assessment Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-03-02 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-02 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-02 Score computed: 2026-11-14 |
Where It Passes
- Cash Flow60% pass✓ 7✗ 5▾
6 of 10 pass — Lynch, Dreman, Ackman +1 more object
Free Cash Flow Proxy$52.7M✓BuffettPositive and growingFCF Positive and Growing$71.8M✗LynchPositive and growingOperating Cash Flow$101.8M✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=13.33%, ROA=2.57%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)✗Dreman< 8xP/E or FCF YieldFCF Yield=16.7%✓PabraiP/E < 15 or FCF Yield > 10%FCF Positive17/18 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap✗Ackman>= 4%Price / FCF per Share✗Ackman<= 25Positive Operating Cash Flow frequency18/18 years positive✓SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$71.8M✓Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization+12.65%; #522/4519 (top 11.6%)✗OshaughnessyTop 10% of eligible cross-section
Where It Falls Short
- Profitability7% pass✓ 10✗ 22▾
14 of 15 flag CRD-A's profitability — Graham, Buffett, Lynch +11 more
Net income / market capitalization+4.60%; #1809/6340 (top 28.5%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive EPS (10 years)2/18 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)15/18 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)9.9%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)3.4% (latest)✓BuffettStable or rising over 10 yearsFree Cash Flow Proxy$52.7M✓BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR-7.5%✗Lynch15-30% (Fast Grower); > 0% to passROE14.1%✗Lynch> 15%Net Income / Total Assets2.57%✓PiotroskiROA > 0ROA Change YoY3.31% -> 2.57% (delta: -0.74%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=13.33%, ROA=2.57%✓PiotroskiCFO/Assets > ROAPre-Tax Income / Revenue3.3%✗Dreman>= 8%Net Income / Shareholders' Equity14.1%✓Dreman> 12%Margin of Safety✗PabraiP/B < 1.5 or P/E < 15Return on Equity16.6% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic Value✗Marks>= 20% below intrinsic valuePositive Net Income Frequency15/18 years positive✓MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue3.4%✗Ackman>= 15%Net Income / Shareholders Equity14.1%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend4.2% (2023) -> 3.4% (2025)✗TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 27.3% -> 28.0%, operating margin 4.2% -> 3.4%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingGross profit / total assets+48.03%; #712/3702 (top 19.2%)✓AsnessTop 30% of eligible cross-sectionNet income / positive book equity+14.06%; #1256/5226 (top 24.0%)✓AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.0230; #1596/5884 (top 27.1%)✓AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years✗Schloss>= 70% positive over 5-10 observed years (app rule) - Verdicts7% pass✓ 1✗ 13▾
Split decision: 13 FAIL · 2 NEUTRAL · 1 BUY
Overall verdict✗GrahamFAIL (2/7)✗BuffettFAIL (2/7)✗LynchFAIL (0/6)•PiotroskiNEUTRAL (F-Score 5)✗DremanFAIL (1/10)✗MungerFAIL (1/4)✗PabraiFAIL (1/3)✗AkreFAIL (1/6)✗MarksFAIL (3/5)✗AckmanFAIL (1/9)✗TempletonFAIL (2/8)✗SleepFAIL (2/6)✓AsnessBUY (Rank #535/2370 (Top 22.6%))✗NeffFAIL (2/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked) - Valuation8% pass✓ 2✗ 24▾
11 of 12 flag CRD-A's valuation — Graham, Lynch, Dreman +8 more
Net income / market capitalization+4.60%; #1809/6340 (top 28.5%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPrice / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)✗Dreman< 8xPrice / Book Value per Share✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation Reasonableness✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=16.7%✓PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical Average✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic Value✗Marks>= 20% below intrinsic valuePrice / FCF per Share✗Ackman<= 25Price vs. Trailing Low124% of trailing low ($9.57)✗Templeton<= 120% of trailing low (certified split-adjusted live window)Positive book equity / market capitalization+0.3272; #3573/6449 (top 55.4%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+2.2905; #983/5247 (top 18.7%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization+12.65%; #522/4519 (top 11.6%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date+13.97%; #1640/6202 (top 26.4%)✗OshaughnessyTop 10% of eligible cross-section - Growth13% pass✓ 1✗ 11▾
7 of 8 flag CRD-A's growth — Graham, Lynch, Dreman +4 more
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR-7.5%✗Lynch15-30% (Fast Grower); > 0% to passEPS Growth Direction$0.62 (2008) -> $0.53 (2010)✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency15/18 years positive✓MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth1.8%✗Ackman>= 5%Positive EPS Growth Frequency✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 27.3% -> 28.0%, operating margin 4.2% -> 3.4%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR5.2%✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Debt & Leverage18% pass✓ 2✗ 11▾
9 of 11 flag CRD-A's debt & leverage — Buffett, Lynch, Dreman +6 more
Debt/Equity & Interest CoverageD/E: 1.21, IC: 4.7x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity1.21✗Lynch< 0.33Cash - Long-term Debt$-124.9M✗LynchPositive preferredLT Debt / Total Assets Change27.12% -> 24.73%✓PiotroskiDecreased YoYTotal Debt / Shareholders' Equity1.21✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00xDebt Levels1.21✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=4.7x, D/EBITDA=2.4x✓MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity1.21✗Ackman<= 1.0Negative debt-to-equity (higher means less debt)-1.2118; #3421/4210 (top 81.3%)✗AsnessTop 30% of eligible cross-sectionCurrent Assets / Current Liabilities1.17x✗SchlossCurrent ratio >= 1.50x (app cutoff) - Efficiency25% pass✓ 1✗ 4▾
3 of 4 flag CRD-A's efficiency — Munger, Akre and Sleep
Revenue / Total Assets Change YoY1.67x -> 1.72x✓PiotroskiImproved YoYReturn on Invested Capital10.8%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=13.1%; FY2024: ROIC=11.3%; FY2025: ROIC=10.8%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROIC2.9% (RR=27% x ROIC=10.8%)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)1/5 years above 12% (latest 10.8%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Insurers file unclassified balance sheets with no inventory or current accounts, so those criteria are omitted rather than failed for missing data. Return-on-invested-capital tests are omitted too: float funds the balance sheet but never appears in invested capital, and the portfolio it is invested in would be subtracted as spare cash. Debt tests are kept — an insurer’s borrowings are real leverage on top of underwriting.
Shareholder Return
Fiscal 2025
Share retirement not available for this company.
- Buybacks
- $10.5M
- Dividends
- $14.3M
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: revenue, net income, pre tax income, interest expense, operating cash flow, depreciation amortization, capex, dividends paid, buybacks. | Q3 FY 2026 2026-07-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, depreciation amortization, capex, dividends paid, buybacks. | Q2 FY 2026 2026-04-01 – 2026-06-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, depreciation amortization, capex, dividends paid, buybacks. | Q1 FY 2026 2026-01-01 – 2026-03-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $567.6Mcurrent | -- | -- | -- | -- | -- | -- | -- | -- |
| Revenue | $1.3B↓4% | $329.9M↓1% | $330.0M↓1% | $320.1M↓1% | $1.3B↓2% | $1.3B↑2% | $1.3B↑7% | $1.2B↑8% | $1.1B |
| Operating Income | -- | -- | -- | -- | $44.2M↓13% | $51.0M↓8% | $55.5M↑1493% | $3.5M↓91% | $40.4M |
| Net Income | $26.1M↓20% | $15.0M↑21% | $13.4M↑73% | $4.9M↓27% | $19.6M↓26% | $26.6M↓13% | $30.6M↑267% | -$18.3M↓160% | $30.7M |
| EPS (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Margin | — | — | — | — | 28.0%↑2% | 27.4%↑1% | 27.3%↑10% | 24.9%↓3% | 25.6% |
| Operating Margin | — | — | — | — | 3.4%↓11% | 3.8%↓10% | 4.2%↑1390% | 0.3%↓92% | 3.5% |
| ROE | 14.1%↓19% | — | — | — | 11.3%↓33% | 16.9%↓22% | 21.6%↑247% | -14.7%↓202% | 14.5% |
| Total Debt | $225.1M↑3% | $225.1M↑3% | $198.1M↓12% | $194.1M↓21% | $150.6M↓25% | $200.4M↑3% | $194.4M↓8% | $211.9M↑29% | $164.4M |
| Shareholders' Equity | $185.7M↓1% | $185.7M↓1% | $186.4M↑5% | $176.3M↑10% | $173.1M↑10% | $157.2M↑11% | $141.6M↑14% | $124.5M↓41% | $212.0M |
| Current Ratio | 1.17↓13% | 1.17↓13% | 1.19↓11% | 1.14↓13% | 1.14↓9% | 1.25↑1% | 1.23↓2% | 1.26↑10% | 1.14 |
| Debt / Equity | 1.21↑4% | 1.21↑4% | 1.06↓17% | 1.10↓28% | 0.87↓32% | 1.27↓7% | 1.37↓19% | 1.70↑119% | 0.78 |
| Operating Cash Flow | $79.1M↓14% | $5.8M↓81% | $19.9M↓43% | $3.3M↑124% | $101.8M↑97% | $51.6M↓50% | $103.8M↑276% | $27.6M↓49% | $54.3M |
| Free Cash Flow | $71.8M↓16% | $5.0M↓83% | $18.6M↓45% | $1.4M↑109% | $94.8M↑109% | $45.4M↓54% | $98.9M↑376% | $20.8M↓54% | $45.1M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Insurance
CRD-A vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UNITEDHEALTH GROUP INCUNH | $365.1B | $407.46 | $447.6B | $12.1B | 12.0% | 0.78 | 4.2% | 0.79 | 3/7 | 4/7 | 2/6 | F-Score 6 | 3/10 |
| PROGRESSIVE CORP/OH/PGR | $136.6B | $235.78 | $87.7B | $11.3B | 37.3% | 0.23 | — | — | 2/7 | 2/7 | 4/6 | F-Score 6 | 8/10 |
| MARSH & MCLENNAN COMPANIES, INC.MRSH | $98.8B | $207.78 | $27.0B | $4.2B | 27.2% | 1.28 | 23.1% | 1.10 | 3/7 | 3/7 | 2/6 | F-Score 6 | 5/10 |
| CHINA LIFE INSURANCE CO LTDCILJF | $85.1B | $3.01 | — | — | — | — | — | — | 5/7 | 1/7 | 3/6 | F-Score 5 | 5/10 |
| Aon plcAON | $71.8B | $338.31 | $17.2B | $3.7B | 39.5% | 1.63 | 25.3% | 1.11 | 2/7 | 4/7 | 3/6 | F-Score 6 | 3/10 |
| HUMANA INCHUM | $54.0B | $450.00 | $129.7B | $1.2B | 6.7% | 0.70 | 2.1% | 2.00 | 3/7 | 2/7 | 1/6 | F-Score 4 | 4/10 |
| SUN LIFE FINANCIAL INCSLF | $40.5B | $72.93 | $30.6B | $2.6B | 14.5% | 0.33 | — | — | 3/7 | 3/7 | 2/6 | F-Score 6 | 6/10 |
| HARTFORD INSURANCE GROUP, INC.HIG | $36.8B | $137.48 | $28.4B | $3.8B | 20.2% | 0.23 | — | — | 3/7 | 3/7 | 4/6 | F-Score 7 | 8/10 |