CHAMPIONS ONCOLOGY, INC.
CSBRAbout the company
Champions Oncology, Inc., a technology-enabled research company, provides technology solutions for drug discovery and development in the United States. The company provides personalized cancer care based upon the implantation of human tumors in immune-deficient mice through TumorGraft Technology Platform.
Investment snapshot
Positive
0
BUY / PASS
Neutral / negative
2 / 14
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 17
Positive margin of safety
Strongest signal
7 of 12 pass — Graham, Buffett, Lynch +2 more object
Key risk
No clean pass — all 13 investors flag at least one valuation criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | Not ranked | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | NEUTRAL | FAIL | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-07-31 · Balance sheet at 2026-07-31 · Annual history · FY 2025 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-07-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-07-31 · TTM ended 2026-07-31 vs 2025-07-31 · TTM ended 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-07-27 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-07-27 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-07-31 · Balance sheet at 2026-07-31 · Market data at 2026-11-01 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-07-31 · Balance sheet at 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-07-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-07-31 · Balance sheet at 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-07-27 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-07-31 · Balance sheet at 2026-07-31 · Market data at 2026-11-01 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-07-27 Score computed: 2026-11-14 | TTM ended 2026-07-31 · Balance sheet at 2026-07-31 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-07-31 Latest source filing: 2026-09-11 Score computed: 2026-11-14 | TTM ended 2026-07-31 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-09-11 Score computed: 2026-11-14 |
Where It Passes
- Debt & Leverage58% pass✓ 10✗ 5▾
7 of 12 pass — Graham, Buffett, Lynch +2 more object
LT Debt vs Net Current Assets✗GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.02, IC: N/A✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.02✓Lynch< 0.33Cash - Long-term Debt✗LynchPositive preferredLT Debt / Total Assets Change0.00% -> 0.00%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities1.03✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.02✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.02✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=N/A (no interest expense), D/EBITDA=0.3x✓MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.02✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0170; #718/4210 (top 17.1%)✓AsnessTop 30% of eligible cross-section
Where It Falls Short
- Valuation0% pass✓ 1✗ 27▾
No clean pass — all 13 investors flag at least one valuation criterion
Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio16.6x✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-1.9%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-1.9%, ROC=N/A (invested capital <= 0)✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xPrice / Book Value per Share16.6x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessOE Yield=-0.5%✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=-7.7%✗PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=16.6x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per ShareN/A (negative FCF)✗Ackman<= 25Price vs. Trailing Low100% of trailing low ($4.71)✓Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-1.69%; #3512/6340 (top 55.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+0.0594; #4957/6449 (top 76.9%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share18.16x✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change-48.8%✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+0.9263; #1848/5247 (top 35.2%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization-9.37%; #3207/4519 (top 71.0%)✗OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date-18.09%; #3873/6202 (top 62.4%)✗OshaughnessyTop 10% of eligible cross-section - Cash Flow0% pass✗ 12▾
All 10 investors flag CSBR's cash flow
Free Cash Flow Proxy$-0.3M✗BuffettPositive and growingFCF Positive and Growing$-6.1M✗LynchPositive and growingOperating Cash Flow$-4.5M✗PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=-16.57%, ROA=-4.35%✗PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)N/A (negative CFPS)✗Dreman< 8xP/E or FCF YieldFCF Yield=-7.7%✗PabraiP/E < 15 or FCF Yield > 10%FCF Positive5/16 years FCF positive✗MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap-9.4%✗Ackman>= 4%Price / FCF per ShareN/A (negative FCF)✗Ackman<= 25Positive Operating Cash Flow frequency5/16 years positive✗SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$-6.1M✗Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization-9.37%; #3207/4519 (top 71.0%)✗OshaughnessyTop 10% of eligible cross-section - Verdicts0% pass✗ 14▾
Split decision: 14 FAIL · 2 NEUTRAL
Overall verdict✗GrahamFAIL (0/9)✗BuffettFAIL (2/9)✗LynchFAIL (2/7)•GreenblattNot ranked✗PiotroskiFAIL (F-Score 3)✗DremanFAIL (2/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (2/6)✗MarksFAIL (1/5)✗AckmanFAIL (2/9)•TempletonNEUTRAL (5/8)✗SleepFAIL (2/6)✗AsnessFAIL (Rank #1747/2370 (Top 73.7%))✗NeffFAIL (1/6)✗SchlossFAIL (1/7)•OshaughnessyNEUTRAL (Not ranked) - Profitability6% pass✓ 3✗ 32▾
15 of 16 flag CSBR's profitability — Graham, Buffett, Lynch +12 more
Positive EPS (10 years)4/19 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)4/19 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)-1.9%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-1.9% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$-0.3M✗BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-28.4%✗Lynch> 15%EBIT / Enterprise Value-1.9%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-1.9%, ROC=N/A (invested capital <= 0)✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-4.35%✗PiotroskiROA > 0ROA Change YoY14.53% -> -4.35% (delta: -18.89%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=-16.57%, ROA=-4.35%✗PiotroskiCFO/Assets > ROAGross Margin Change YoY50.1% -> 48.0%✗PiotroskiImproved YoYPre-Tax Income / Revenue-1.5%✗Dreman>= 8%Net Income / Shareholders' Equity-28.4%✗Dreman> 12%Margin of SafetyP/B=16.6x✗PabraiP/B < 1.5 or P/E < 15Return on Equity-6.8% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency4/16 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-1.7%✗Ackman>= 15%Net Income / Shareholders Equity-28.4%✗Ackman>= 15%5-Year EPS CAGR101.5% CAGR over 4 years✓Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-14.7% (2023) -> -1.9% (2025)✓TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 41.4% -> 48.0%, operating margin -14.7% -> -1.9%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-1.69%; #3512/6340 (top 55.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+105.69%; #135/3702 (top 3.6%)✓AsnessTop 30% of eligible cross-sectionNet income / positive book equity-28.36%; #3877/5226 (top 74.2%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.1449; #3909/5884 (top 66.4%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR101.5% over 4 years✗Neff7%-20% annualizedPositive Diluted-EPS Years4/10 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Growth13% pass✓ 4✗ 9▾
7 of 8 flag CSBR's growth — Graham, Lynch, Dreman +4 more
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthN/A (no inventory)✓LynchInventory growth < Revenue growthEPS Growth Direction✗DremanPositive over recent yearsEPS CAGR79.1% CAGR over 6 years✓Dreman> 5% annualizedPositive Net Income Frequency4/16 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth4.4%✗Ackman>= 5%Positive EPS Growth Frequency2/5 years with positive EPS growth✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR101.5% CAGR over 4 years✓Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 41.4% -> 48.0%, operating margin -14.7% -> -1.9%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR7.7%✓SleepCAGR > 7%3-5 Year Diluted EPS CAGR101.5% over 4 years✗Neff7%-20% annualized - Efficiency25% pass✓ 4✗ 7▾
6 of 8 flag CSBR's efficiency — Graham, Greenblatt, Dreman +3 more
Current Ratio1.03✗Graham>= 2.0ROIC (3-5 yr avg)154.2%✓Buffett> 10%ROIC - WACC+144.2%✓BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)N/A (invested capital <= 0)✗Greenblatt> 25%Current Ratio Change YoY0.94 -> 0.96✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY1.76x -> 2.20x✓PiotroskiImproved YoYCurrent Assets / Current Liabilities1.03✗Dreman> 1.5Return on Invested Capital-20.4%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=unavailable; FY2024: ROIC=90.1%; FY2025: ROIC=-22.4%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)1/4 years above 12% (latest -22.4%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 0.8% of shares last year, 2.5% issued over two.
- Buybacks
- —
- Dividends
- —
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-07-31 2025-08-01 – 2026-07-31 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, revenue, net income, operating income, ebit, pre tax income, depreciation amortization. | Q1 FY 2027 2026-05-01 – 2026-07-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|
| Market Cap | $65.5Mcurrent | -- | $101.6Mest. | $151.4Mest. | $78.8Mest. | $55.3Mest. | $108.4Mest. |
| Revenue | $60.7M↑7% | $15.2M↑9% | $59.4M↑4% | $56.9M↑14% | $50.2M↓7% | $53.9M↑10% | $49.1M |
| Operating Income | -$1.0M↓138% | -$409.0K↑22% | -$1.1M↓125% | $4.6M↑162% | -$7.4M↓40% | -$5.3M↓966% | $607.0K |
| Net Income | -$1.1M↓137% | -$426.0K↑2% | -$1.2M↓125% | $4.7M↑165% | -$7.3M↓36% | -$5.3M↓1074% | $548.0K |
| EPS (Diluted) | -- | -- | $-0.08↓124% | $0.33↑161% | $-0.54↓38% | $-0.39↓1075% | $0.04 |
| Gross Margin | — | — | 48.0%↓4% | 50.1%↑21% | 41.4%↓8% | 45.2%↓13% | 51.9% |
| Operating Margin | -1.7%↓136% | -2.7%↑29% | -1.9%↓124% | 8.0%↑155% | -14.7%↓50% | -9.8%↓889% | 1.2% |
| ROE | -28.4%↓134% | — | -29.8%↓124% | 124.6%↓67% | 382.3%↑432% | -115.1%↓2010% | 6.0% |
| Total Debt | $66.0K↓64% | $66.0K↓64% | $86.0K↓61% | $220.0K↓41% | $371.0K↑156% | $145.0K↑101% | $72.0K |
| Shareholders' Equity | $3.9M↑11% | $3.9M↑11% | $3.9M↑4% | $3.8M↑298% | -$1.9M↓141% | $4.6M↓49% | $9.1M |
| Current Ratio | 1.03↑11% | 1.03↑11% | 0.96↑3% | 0.94↑48% | 0.63↓29% | 0.90↓20% | 1.13 |
| Debt / Equity | 0.02↓67% | 0.02↓67% | 0.02↓63% | 0.06↑130% | -0.19↓723% | 0.03↑295% | 0.01 |
| Operating Cash Flow | -$5.6M↓172% | -$492.0K↓182% | -$4.5M↓161% | $7.4M↑220% | -$6.1M↓255% | $4.0M↓39% | $6.5M |
| Free Cash Flow | -$6.1M↓185% | -$547.0K↓199% | -$5.0M↓172% | $7.0M↑200% | -$7.0M↓734% | $1.1M↓73% | $4.1M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Pharmaceutical Products
CSBR vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Merck & Co., Inc.MRK | $364.3B | $147.76 | $65.0B | $18.3B | 34.7% | 0.94 | — | 1.54 | 2/9 | 5/9 | 4/7 | 0/3 | F-Score 4 | 1/11 |
| ABBOTT LABORATORIESABT | $188.0B | $108.52 | $44.3B | $6.5B | 12.5% | 0.25 | 18.2% | 1.58 | 3/9 | 4/9 | 2/7 | 1/3 | F-Score 5 | 3/11 |
| BRISTOL MYERS SQUIBB COBMY | $129.7B | $63.43 | $48.2B | $7.1B | 38.2% | 2.44 | 19.4% | 1.26 | 2/9 | 1/9 | 3/7 | 1/3 | F-Score 8 | 5/11 |
| BIO-TECHNE CorpTECH | $11.4B | $72.80 | $1.2B | $73.4M | 3.8% | — | 8.4% | 3.46 | 4/9 | 3/9 | 3/7 | 0/3 | F-Score 5 | 4/11 |
| REPLIGEN CORPRGEN | $10.7B | $167.79 | $738.3M | $48.9M | 2.3% | 0.26 | 7.5% | 8.37 | 3/9 | 2/9 | 3/7 | 0/3 | F-Score 7 | 5/11 |
| IONIS PHARMACEUTICALS INCIONS | $4.8B | $29.06 | $943.7M | $381.4M | -78.0% | 3.60 | -40.4% | 3.83 | 3/9 | 1/9 | 1/7 | 0/3 | F-Score 4 | 3/11 |
| NEOGEN CORPNEOG | $2.5B | $11.23 | $870.4M | $7.9M | -0.4% | 0.76 | -2.5% | 3.82 | 3/9 | 1/9 | 2/7 | 0/3 | F-Score 6 | 4/11 |
| Pharvaris N.V.PHVS | $2.4B | $33.36 | — | $206.4M | -64.8% | 0.00 | — | — | 0/9 | 0/9 | 2/7 | 0/3 | F-Score 2 | 2/11 |