Buildablock Corp.

NFTM
About the company

The NFT Marketplace, Inc. operates as an Internet and mobile service platform. The company addresses a need in social networking, and concentrates on the neighborhood as the origin point. It also operates DealWink engine, an e-commerce platform that combines group buying, couponing, and price aggregation.

Country: United StatesPrice: $0.03Market Cap: $5.8M

Investment snapshot

12%positive consensus
Scored 1d ago

Positive

2

BUY / PASS

Neutral / negative

3 / 11

NEUTRAL / FAIL

Median fair value

$0.12

+336.4% vs price

Models with upside

2 / 17

Positive margin of safety

Strongest signal

NFTM undervalued: all 2 models price fair value above $0.03 (median $0.12)

Key risk

No clean pass — all 8 investors flag at least one growth criterion

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILFAILFAILNot rankedPASSFAILPASSNEUTRALFAILFAILFAILFAILFAILNEUTRALFAILFAILNEUTRAL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Margin of Safety+78.8%N/AN/AN/AN/AN/AN/AN/A+75.0%N/AN/AN/AN/AN/AN/AN/AN/A
Financial Basis

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Market data at 2026-11-01

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Qualitative assessment

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Qualitative assessment

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Market data at 2026-11-01

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Price history 2025-01-01–2026-11-01

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Qualitative assessment

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Price history 2025-01-01–2026-11-01

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Annual history · FY 2012 · Price history 2025-01-01–2026-11-01

Latest source filing: 2023-12-01

Score computed: 2026-11-14

Where It Passes

  • Valuation models100% pass✓ 2▾

    NFTM undervalued: all 2 models price fair value above $0.03 (median $0.12)

    Graham fair value$0.13
    ✓Graham+78.8% margin vs $0.03
    Akre fair value$0.11
    ✓Akre+75.0% margin vs $0.03
  • Debt & Leverage67% pass✓ 11✗ 4▾

    8 of 12 pass — Graham, Buffett, Lynch +1 more object

    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: 0.01, IC: N/A
    ✗BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity0.01
    ✓Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change0.00% -> 0.00%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities2.74
    ✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity0.01
    ✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00x
    Debt Levels0.01
    ✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDA
    ✗MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity0.01
    ✓Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)-0.0104; #624/4210 (top 14.8%)
    ✓AsnessTop 30% of eligible cross-section

Where It Falls Short

  • Growth0% pass✓ 1✗ 12▾

    No clean pass — all 8 investors flag at least one growth criterion

    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)P/E 0.4x (growth N/A)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthN/A (no inventory)
    ✓LynchInventory growth < Revenue growth
    EPS Growth Direction
    ✗DremanPositive over recent years
    EPS CAGR
    ✗Dreman> 5% annualized
    Positive Net Income Frequency1/2 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth-28.8%
    ✗Ackman>= 5%
    Positive EPS Growth Frequency
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trend
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR
    ✗SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
  • Cash Flow10% pass✓ 1✗ 11▾

    9 of 10 flag NFTM's cash flow — Buffett, Lynch, Piotroski +6 more

    Free Cash Flow Proxy
    ✗BuffettPositive and growing
    FCF Positive and Growing
    ✗LynchPositive and growing
    Operating Cash Flow$-1.1M
    ✗PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=-291.30%, ROA=328.92%
    ✗PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)N/A (negative CFPS)
    ✗Dreman< 8x
    P/E or FCF YieldP/E=0.4x
    ✓PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive
    ✗MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap
    ✗Ackman>= 4%
    Price / FCF per Share
    ✗Ackman<= 25
    Positive Operating Cash Flow frequency0/3 years positive
    ✗SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures
    ✗Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization
    ✗OshaughnessyTop 10% of eligible cross-section
  • Valuation15% pass✓ 9✗ 19▾

    11 of 13 flag NFTM's valuation — Graham, Lynch, Greenblatt +8 more

    Price / 3-yr avg EPS
    ✗Graham<= 15x
    Price-to-Book Ratio2.7x
    ✗Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)P/E 0.4x (growth N/A)
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value-25.3%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=-25.3%, ROC=None
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS0.4x
    ✓Dreman< 12x✓Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)N/A (negative CFPS)
    ✗Dreman< 8x
    Price / Book Value per Share2.7x
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation ReasonablenessP/E=0.4x
    ✓MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldP/E=0.4x
    ✓PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/E=0.4x, P/B=2.7x
    ✓MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share
    ✗Ackman<= 25
    Price vs. Trailing Low1100% of trailing low ($0.00)
    ✗Templeton<= 120% of trailing low (certified split-adjusted live window)
    Net income / market capitalization+21.09%; #258/6340 (top 4.1%)
    ✓AsnessTop 30% of eligible cross-section✓OshaughnessyTop 10% of eligible cross-section
    Positive book equity / market capitalization+0.0414; #5046/6449 (top 78.2%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS0.4x
    ✓NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per Share2.86x
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date+1000.00%; #39/6202 (top 0.6%)
    ✓OshaughnessyTop 10% of eligible cross-section
  • Verdicts15% pass✓ 2✗ 11▾

    Split decision: 11 FAIL · 3 NEUTRAL · 2 PASS

    Overall verdict
    ✗GrahamFAIL (1/9)✗BuffettFAIL (1/9)✗LynchFAIL (3/7)•GreenblattNot ranked✓PiotroskiPASS (F-Score 4)✗DremanFAIL (4/11)✓MungerPASS (2/4)•PabraiNEUTRAL (2/3)✗AkreFAIL (2/6)✗MarksFAIL (1/5)✗AckmanFAIL (2/9)✗TempletonFAIL (3/8)✗SleepFAIL (0/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (2/6)✗SchlossFAIL (2/7)•OshaughnessyNEUTRAL (Not ranked)
  • Profitability19% pass✓ 11✗ 24▾

    13 of 16 flag NFTM's profitability — Graham, Buffett, Lynch +10 more

    Positive EPS (10 years)1/6 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)
    ✗Graham>= 33% growth
    Net Income Positive (10+ years)1/6 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)509.7%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)
    ✗BuffettStable or rising over 10 years
    Free Cash Flow Proxy
    ✗BuffettPositive and growing
    Earnings Variance (10-yr CoV)
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)P/E 0.4x (growth N/A)
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR
    ✗Lynch15-30% (Fast Grower); > 0% to pass
    ROE509.7%
    ✓Lynch> 15%
    EBIT / Enterprise Value-25.3%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=-25.3%, ROC=None
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets328.92%
    ✓PiotroskiROA > 0
    ROA Change YoY-2445.82% -> 328.92% (delta: +2774.74%)
    ✓PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=-291.30%, ROA=328.92%
    ✗PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY
    ✗PiotroskiImproved YoY
    Pre-Tax Income / Revenue
    ✗Dreman>= 8%
    Net Income / Shareholders' Equity509.7%
    ✓Dreman> 12%
    Margin of SafetyP/E=0.4x, P/B=2.7x
    ✓PabraiP/B < 1.5 or P/E < 15
    Return on Equity509.7% (3-yr avg)
    ✓AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency1/2 years positive
    ✗MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue
    ✗Ackman>= 15%
    Net Income / Shareholders Equity509.7%
    ✓Ackman>= 15%
    5-Year EPS CAGR
    ✗Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend
    ✗TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trend
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Net income / market capitalization+21.09%; #258/6340 (top 4.1%)
    ✓AsnessTop 30% of eligible cross-section✓OshaughnessyTop 10% of eligible cross-section
    Gross profit / total assets
    ✗AsnessTop 30% of eligible cross-section
    Net income / positive book equity+509.74%; #15/5226 (top 0.3%)
    ✓AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR
    ✗Neff7%-20% annualized
    Positive Diluted-EPS Years
    ✗Schloss>= 70% positive over 5-10 observed years (app rule)
  • Efficiency25% pass✓ 3✗ 8▾

    6 of 8 flag NFTM's efficiency — Buffett, Greenblatt, Piotroski +3 more

    Current Ratio2.74
    ✓Graham>= 2.0
    ROIC (3-5 yr avg)
    ✗Buffett> 10%
    ROIC - WACC
    ✗BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)
    ✗Greenblatt> 25%
    Current Ratio Change YoY0.01 -> 2.74
    ✓PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY
    ✗PiotroskiImproved YoY
    Current Assets / Current Liabilities2.74
    ✓Dreman> 1.5
    Return on Invested Capital-449.2%
    ✗Munger> 15%
    ROIC (high and growing)FY2010: ROIC=unavailable; FY2011: ROIC=unavailable; FY2012: ROIC=-449.2%
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC-449.2% (RR=100% x ROIC=-449.2%)
    ✗AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)0/1 years above 12% (latest -449.2%)
    ✗SleepROIC > 12% in a majority of years

Business & financials

Financial snapshot: annual FY 2012. Current investor scores may use newer quarterly data.

Company Profile

Industry: Communication
SIC Sector: Communications
Size: Micro Cap($5.8M)
Revenue: N/A
Net Income: $1.2M+242.2% YoY

Financial Snapshot

Operating Margin--
Return on Equity509.7%
Debt / Equity0.01
Current Ratio2.74
EPS (Diluted)$0.07

Similar Companies

VZVERIZON COMMUNICATIONS INC
$192.1B
TAT&T INC.
$149.4B
NTTYYNIPPON TELEGRAPH & TELEPHONE CORP
$85.0B
AMXAMERICA MOVIL SAB DE CV/
$76.0B

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

MetricFY 2012
Sources
  • 10-K · 2023-12-01
FY 2011
Sources
  • 10-K · 2012-02-27
FY 2010
Sources
  • 10-K · 2012-02-27
FY 2009
Sources
  • 10-K · 2023-12-01
FY 2008
Sources
Market Cap$5.8Mcurrent$273.9Mest.----$6.0Best.
Revenue--$134.4K↓29%$188.9K--$372.6K
Operating Income-$1.4M↓89%-$729.1K↑29%-$1.0M----
Net Income$1.2M↑242%-$860.5K------
EPS (Diluted)$0.07↑170%$-0.10------
Gross Margin—-124.2%———
Operating Margin—-542.4%-541.7%——
ROE509.7%↑72%295.6%———
Total Debt$2.5K--------
Shareholders' Equity$240.0K↑182%-$291.1K↑86%-$2.1M↓34%-$1.5M--
Current Ratio2.74↑20260%0.01↓26%0.02—0.07
Debt / Equity0.01————
Operating Cash Flow-$1.1M↓179%-$388.5K-----$492.0K
Free Cash Flow----------

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Communication

NFTM vs Peers — Financial Grading

RevenueN/A
Net Income$1.2MBottom 25%
ROE509.7%Top 25%
D/E0.01Top 25%
Op. Margin—
Curr. Ratio2.74Top 25%
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
VERIZON COMMUNICATIONS INCVZ$192.1B$46.36$138.2B$17.2B16.2%1.5021.2%0.914/93/92/71/3F-Score 56/11
AT&T INC.T$149.4B$22.18$125.6B$22.0B17.4%1.0819.2%0.915/92/93/70/3F-Score 66/11
NIPPON TELEGRAPH & TELEPHONE CORPNTTYY$85.0B$26.32——————2/91/92/71/3F-Score 76/11
AMERICA MOVIL SAB DE CV/AMX$76.0B$25.47$42.1B$1.1B6.2%1.5420.7%0.721/95/91/71/3F-Score 62/11
VODAFONE GROUP PUBLIC LTD COVOD$35.6B$15.37$40.5B$4.5B-7.9%1.01-1.1%—1/92/90/70/3F-Score 52/11
CHARTER COMMUNICATIONS, INC. /MO/CHTR$24.8B$138.39$54.8B$5.0B31.1%5.9023.6%0.394/93/93/70/3F-Score 65/11
BCE INCBCE$20.0B$21.43$17.9B$4.8B28.3%1.52—0.584/91/95/71/3F-Score 69/11
ROGERS COMMUNICATIONS INCRCI$18.0B$33.24$15.9B$5.0B38.8%2.2545.2%0.615/95/95/71/3F-Score 48/11