Philip Morris International Inc.

PM
About the company

Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products, including heat-not-burn, e-vapor, and oral nicotine products under the IQOS, VEEV, and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness products. The company was incorporated in 1987 and is headquartered in Stamford, Connecticut.

Country: United StatesPrice: $198.96Market Cap: $310.1B

Investment snapshot

41%positive consensus
Scored 1d ago

Positive

6

BUY / PASS

Neutral / negative

4 / 6

NEUTRAL / FAIL

Median fair value

$84.00

-57.8% vs price

Models with upside

0 / 17

Positive margin of safety

Strongest signal

6 of 10 pass — Dreman, Pabrai, Ackman +1 more object

Key risk

Split decision: 6 FAIL · 5 PASS · 4 NEUTRAL · 1 BUY

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictPASSNEUTRALFAILBUY · Rank #461 (Top 14.9%)NEUTRALFAILPASSFAILPASSFAILPASSPASSBUYNEUTRALNEUTRALFAILFAIL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/AN/A
Margin of SafetyN/A-81.1%-287.8%-195.1%N/A-136.9%-114.3%-204.0%N/A-156.8%-39.6%-133.2%N/AN/AN/AN/AN/A
Financial Basis

TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-02-06

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-02-06

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-02-06

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025

Latest source filing: 2026-02-06

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-02-06

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-02-06

Score computed: 2026-11-14

TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-23

Score computed: 2026-11-14

TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01

Latest source filing: 2026-10-23

Score computed: 2026-11-14

Where It Passes

  • Cash Flow60% pass✓ 8✗ 4▾

    6 of 10 pass — Dreman, Pabrai, Ackman +1 more object

    Free Cash Flow Proxy$11.8B
    ✓BuffettPositive and growing
    FCF Positive and Growing$13.6B
    ✓LynchPositive and growing
    Operating Cash Flow$12.2B
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=17.68%, ROA=16.40%
    ✓PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)25.3x
    ✗Dreman< 8x
    P/E or FCF YieldP/E=27.4x, FCF Yield=3.4%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive18/18 years FCF positive
    ✓MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap4.4%
    ✓Ackman>= 4%
    Price / FCF per Share29.0x
    ✗Ackman<= 25
    Positive Operating Cash Flow frequency18/18 years positive
    ✓SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures$13.6B
    ✓Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization+4.38%; #1712/4519 (top 37.9%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Verdicts54% pass✓ 7✗ 6▾

    Split decision: 6 FAIL · 5 PASS · 4 NEUTRAL · 1 BUY

    Overall verdict
    ✓GrahamPASS (4/9)•BuffettNEUTRAL (7/9)✗LynchFAIL (3/7)✓GreenblattRank #461•PiotroskiNEUTRAL (F-Score 7)✗DremanFAIL (3/11)✓MungerPASS (2/4)✗PabraiFAIL (1/3)✓AkrePASS (3/6)✗MarksFAIL (3/5)✓AckmanPASS (5/9)✓TempletonPASS (4/8)✓SleepBUY (5/6)•AsnessNEUTRAL (Not ranked)•NeffNEUTRAL (4/6)✗SchlossFAIL (2/7)✗OshaughnessyFAIL (Rank #548/963 (Top 56.9%))

Where It Falls Short

  • Valuation0% pass✗ 28▾

    All 13 investors flag PM's valuation

    Price / 3-yr avg EPS35.5x
    ✗Graham<= 15x
    Price-to-Book Ratio
    ✗Graham<= 1.5x
    P/E x P/B
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)3.88
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value4.2%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=4.2%, ROC=605.1%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS27.4x
    ✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)25.3x
    ✗Dreman< 8x
    Price / Book Value per ShareN/A (negative BVPS)
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation ReasonablenessP/E=27.4x, OE Yield=3.8%
    ✗MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldP/E=27.4x, FCF Yield=3.4%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/E=27.4x
    ✗MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value-136.9% (IV=$84.00 vs Price=$198.96)
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share29.0x
    ✗Ackman<= 25
    Price vs. Trailing Low153% of trailing low ($130.20)
    ✗Templeton<= 120% of trailing low (certified split-adjusted live window)
    Net income / market capitalization+3.45%; #2226/6340 (top 35.1%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Positive book equity / market capitalization-0.0256; #5439/6449 (top 84.3%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS27.4x
    ✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E0.36
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per ShareN/A (non-positive TBVPS)
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change
    ✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+0.1391; #4118/5247 (top 78.5%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization+4.38%; #1712/4519 (top 37.9%)
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date+20.53%; #1321/6202 (top 21.3%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Valuation models0% pass✗ 9▾

    PM overvalued: all 9 models price fair value below $198.96 (median $84.00)

    Buffett fair value$109.84
    ✗Buffett-81.1% margin vs $198.96
    Lynch fair value$51.31
    ✗Lynch-287.8% margin vs $198.96
    Greenblatt fair value$67.41
    ✗Greenblatt-195.1% margin vs $198.96
    Dreman fair value$84.00
    ✗Dreman-136.9% margin vs $198.96
    Munger fair value$92.85
    ✗Munger-114.3% margin vs $198.96
    Pabrai fair value$65.45
    ✗Pabrai-204.0% margin vs $198.96
    Marks fair value$77.47
    ✗Marks-156.8% margin vs $198.96
    Ackman fair value$142.57
    ✗Ackman-39.6% margin vs $198.96
    Templeton fair value$85.32
    ✗Templeton-133.2% margin vs $198.96
  • Debt & Leverage17% pass✓ 2✗ 13▾

    10 of 12 flag PM's debt & leverage — Graham, Buffett, Lynch +7 more

    LT Debt vs Net Current Assets
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: N/A (negative equity), IC: 8.8x
    ✗BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / EquityN/A (negative equity)
    ✗Lynch< 0.33
    Cash - Long-term Debt
    ✗LynchPositive preferred
    LT Debt / Total Assets Change0.00% -> 0.00%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities1.02
    ✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity
    ✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00x
    Debt LevelsN/A (non-positive equity)
    ✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDAIC=8.8x, D/EBITDA=2.9x
    ✓MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity
    ✗Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)
    ✗AsnessTop 30% of eligible cross-section
  • Profitability38% pass✓ 21✗ 14▾

    10 of 16 flag PM's profitability — Buffett, Lynch, Greenblatt +7 more

    Positive EPS (10 years)18/18 years positive
    ✓GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)60.5%
    ✓Graham>= 33% growth
    Net Income Positive (10+ years)18/18 years positive
    ✓BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)1040.3%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)36.6% (latest)
    ✓BuffettStable or rising over 10 years
    Free Cash Flow Proxy$11.8B
    ✓BuffettPositive and growing
    Earnings Variance (10-yr CoV)0.19
    ✓BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)3.88
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR7.1%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    ROEN/A (negative equity)
    ✗Lynch> 15%
    EBIT / Enterprise Value4.2%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=4.2%, ROC=605.1%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets16.40%
    ✓PiotroskiROA > 0
    ROA Change YoY11.42% -> 16.40% (delta: +4.98%)
    ✓PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=17.68%, ROA=16.40%
    ✓PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY64.8% -> 67.1%
    ✓PiotroskiImproved YoY
    Pre-Tax Income / Revenue36.4%
    ✓Dreman>= 8%
    Net Income / Shareholders' Equity
    ✗Dreman> 12%
    Margin of SafetyP/E=27.4x
    ✗PabraiP/B < 1.5 or P/E < 15
    Return on Equity1356.5% (3-yr avg)
    ✓AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value-136.9% (IV=$84.00 vs Price=$198.96)
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency18/18 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue38.6%
    ✓Ackman>= 15%
    Net Income / Shareholders Equity
    ✗Ackman>= 15%
    5-Year EPS CAGR7.1% CAGR over 5 years
    ✓Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend32.9% (2023) -> 36.6% (2025)
    ✓TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trendgross margin 63.3% -> 67.1%, operating margin 32.9% -> 36.6%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Net income / market capitalization+3.45%; #2226/6340 (top 35.1%)
    ✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Gross profit / total assets+43.79%; #839/3702 (top 22.7%)
    ✓AsnessTop 30% of eligible cross-section
    Net income / positive book equity
    ✗AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA-0.0383; #2228/5884 (top 37.9%)
    ✗AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR7.1% over 5 years
    ✓Neff7%-20% annualized
    Positive Diluted-EPS Years10/10 years positive
    ✓Schloss>= 70% positive over 5-10 observed years (app rule)
  • Growth50% pass✓ 9✗ 4▾

    4 of 8 pass — Lynch, Dreman, Ackman +1 more object

    EPS Growth (3-yr avg, 10-yr window)60.5%
    ✓Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)3.88
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR7.1%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthInv: 0.6% vs Rev: 7.9%
    ✓LynchInventory growth < Revenue growth
    EPS Growth Direction$3.31 (2008) -> $7.26 (2025)
    ✓DremanPositive over recent years
    EPS CAGR4.7% CAGR over 17 years
    ✗Dreman> 5% annualized
    Positive Net Income Frequency18/18 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth7.7%
    ✓Ackman>= 5%
    Positive EPS Growth Frequency2/5 years with positive EPS growth
    ✗AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR7.1% CAGR over 5 years
    ✓Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trendgross margin 63.3% -> 67.1%, operating margin 32.9% -> 36.6%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR7.2%
    ✓SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR7.1% over 5 years
    ✓Neff7%-20% annualized
  • Efficiency50% pass✓ 7✗ 4▾

    4 of 8 pass — Graham, Piotroski, Dreman +1 more object

    Current Ratio1.02
    ✗Graham>= 2.0
    ROIC (3-5 yr avg)43.3%
    ✓Buffett> 10%
    ROIC - WACC+33.3%
    ✓BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)605.1%
    ✓Greenblatt> 25%
    Current Ratio Change YoY0.88 -> 0.96
    ✓PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY0.61x -> 0.59x
    ✗PiotroskiImproved YoY
    Current Assets / Current Liabilities1.02
    ✗Dreman> 1.5
    Return on Invested Capital35.5%
    ✓Munger> 15%
    ROIC (high and growing)FY2023: ROIC=26.3%; FY2024: ROIC=31.3%; FY2025: ROIC=30.4%
    ✓AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC5.0% (RR=14% x ROIC=35.5%)
    ✗AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)5/5 years above 12% (latest 30.4%)
    ✓SleepROIC > 12% in a majority of years

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Industry: Tobacco Products
Size: Mega Cap($310.1B)
Revenue: $40.6B+7.3% YoY
Net Income: $11.3B+60.8% YoY

Financial Snapshot

Operating Margin36.6%
Return on Equity-113.5%
Debt / Equity-4.87
Current Ratio0.96
EPS (Diluted)$7.26+60.6% 1y
Shares Retired−0.1% / −0.3% 2y

Shareholder Return

Fiscal 2025

Issued 0.1% of shares last year, 0.3% issued over two.

Buybacks
—
Dividends
$8.6B

What drove EPS

A buyback raises earnings per share without the company earning more. This splits each year's change into the two.

FY22
−0.3% = −0.7% + 0.3%
FY23
−13.6% = −13.6% + 0.1%
FY24
−10.0% = −9.7% + −0.3%
FY25
60.6% = 60.8% + −0.1%
Earnings Fewer shares More shares

Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.

MetricTTM · 2026-09-30

2025-10-01 – 2026-09-30

Sources · derived quarter values

Derived from cumulative filings: revenue, net income, operating income, gross profit, ebit, pre tax income, operating cash flow, depreciation amortization, capex, dividends paid.

Q3 FY 2026

2026-07-01 – 2026-09-30

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, capex, dividends paid.

Q2 FY 2026

2026-04-01 – 2026-06-30

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, capex, dividends paid.

Q1 FY 2026

2026-01-01 – 2026-03-31

Sources
FY 2025
Sources
  • 10-K · 2026-02-06
FY 2024
Sources
  • 10-K · 2025-02-06
FY 2023
Sources
  • 10-K · 2024-02-08
FY 2022
Sources
  • 10-K · 2023-02-10
FY 2021
Sources
  • 10-K · 2022-02-11
Market Cap$310.1Bcurrent------$276.9Best.$193.8Best.$128.6Best.$139.5Best.$130.6Best.
Revenue$43.1B↑8%$11.4B↑5%$11.2B↑10%$10.1B↑9%$40.6B↑7%$37.9B↑8%$35.2B↑11%$31.8B↑1%$31.4B
Operating Income$16.7B↑13%$4.9B↑14%$4.5B↑22%$3.9B↑10%$14.9B↑11%$13.4B↑16%$11.6B↓6%$12.2B↓6%$13.0B
Net Income$10.7B↑24%$3.3B↓5%$2.8B↓7%$2.4B↓9%$11.3B↑61%$7.1B↓10%$7.8B↓14%$9.0B↓1%$9.1B
EPS (Diluted)--$2.12↓5%$1.80↓8%$1.56↓9%$7.26↑61%$4.52↓10%$5.02↓14%$5.81$5.83
Gross Margin67.7%↑1%68.7%↑1%68.4%↑1%68.1%↑1%67.1%↑4%64.8%↑2%63.3%↓1%64.1%↓6%68.1%
Operating Margin38.6%↑5%42.5%↑8%40.5%↑11%38.4%↑1%36.6%↑4%35.4%↑8%32.9%↓15%38.6%↓7%41.3%
ROE-134.9%↓71%———-113.5%↓89%-60.1%↑14%-69.6%↑31%-101.0%↓12%-90.1%
Total Debt$45.0B↓7%$45.0B↓7%$45.8B↓6%$46.3B↑2%$48.7B↑7%$45.6B↓1%$45.9B↑23%$37.5B↑36%$27.6B
Shareholders' Equity-$7.9B↑27%-$7.9B↑27%-$8.6B↑28%-$9.3B↑15%-$10.0B↑15%-$11.8B↓5%-$11.2B↓25%-$9.0B↑11%-$10.1B
Current Ratio1.02↑21%1.02↑21%0.98↑18%0.98↑24%0.96↑9%0.88↑18%0.75↑4%0.72↓22%0.92
Debt / Equity-5.67↓28%-5.67↓28%-5.33↓30%-4.98↓20%-4.87↓26%-3.88↑5%-4.09↑2%-4.19↓53%-2.73
Operating Cash Flow$15.2B↑31%$5.4B↑20%$5.5B↑61%-$399.0M↓14%$12.2B$12.2B↑33%$9.2B↓15%$10.8B↓10%$12.0B
Free Cash Flow$13.6B↑34%$5.0B↑21%$5.1B↑67%-$752.0M$10.7B↓1%$10.8B↑37%$7.9B↓19%$9.7B↓13%$11.2B

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Tobacco Products

PM vs Peers — Financial Grading

Revenue$40.6BTop 25%
Net Income$11.3BTop 25%
ROE-113.5%Median
D/E-4.87Top 25%
Op. Margin36.6%Median
Curr. Ratio0.96Median
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
British American Tobacco p.l.c.BTI$132.9B$61.89$34.5B$10.5B16.9%0.7639.0%0.871/90/93/70/3F-Score 64/11
ALTRIA GROUP, INC.MO$130.8B$78.64$23.3B$6.9B-198.4%-7.3442.5%0.653/95/91/70/3F-Score 64/11
RLX Technology Inc.RLX$1.9B$1.56$572.8M$133.4M5.9%0.018.3%5.704/91/92/70/3F-Score 87/11
Turning Point Brands, Inc.TPB$1.1B$55.55$463.1M$58.2M15.6%0.8020.6%5.563/95/92/71/3F-Score 64/11
Ispire Technology Inc.ISPR$97.6M$1.69$127.5M$39.2M-6489.3%—-29.7%1.010/90/91/70/3F-Score 30/11
Healthier Choices Management Corp.HCMC$26.4M$0.00$34741.00$7.0M568.9%—-20243.9%0.840/90/90/70/3F-Score 40/11
22nd Century Group, Inc.XXII$424,215$0.77$17.6M$5.1M-32.1%0.04-65.8%2.423/91/92/70/3F-Score 43/11