Restaurant Brands International Inc.

QSR
About the company

Restaurant Brands International Inc. operates as a quick service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings.

Country: United StatesPrice: $75.41Market Cap: $34.5B

Investment snapshot

29%positive consensus
Scored 1d ago

Positive

4

BUY / PASS

Neutral / negative

3 / 9

NEUTRAL / FAIL

Median fair value

$48.59

-35.6% vs price

Models with upside

2 / 17

Positive margin of safety

Strongest signal

6 of 8 pass — Lynch and Sleep object

Key risk

11 of 12 flag QSR's debt & leverage — Graham, Buffett, Lynch +8 more

Framework analysis

VerdictMeaning
BUYPositive purchase signal: the framework's buy requirements are met.
PASSThe company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state.
NEUTRALNeither a positive nor negative conclusion. It does not mean to hold an existing position.
FAILThe company does not clear the framework's requirements.
RankedRanked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL.

Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.

MetricGraham

Defensive Value

Buffett

Quality Compounder

Lynch

GARP

Greenblatt

Magic Formula

Piotroski

F-Score

Dreman

Contrarian Value

Munger

Quality Focus

Pabrai

Dhandho Framework

Akre

Three-Legged Stool

Marks

Risk-Aware Value

Ackman

Activist Value

Templeton

Global Bargain Hunter

Sleep

Scale Economies Shared

Asness

Systematic Factors

Neff

Low-P/E Total Return

Schloss

Asset-Value Discipline

O'Shaughnessy

Systematic Factor Composite

VerdictFAILPASSFAILBUY · Rank #300 (Top 9.7%)NEUTRALPASSFAILFAILFAILFAILBUYFAILPASSNEUTRALNEUTRALFAILFAIL
Score
AnalysisChecking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…Checking access…
Intrinsic Value (annual)N/AN/AN/AN/AN/AN/AN/A
Margin of Safety-220.2%-98.9%-301.5%-48.6%N/A-62.3%-10.0%-39.3%+33.3%N/A+38.2%-65.0%N/AN/AN/AN/AN/A
Financial Basis

TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-02-20

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

TTM ended 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025

Latest source filing: 2026-02-20

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Qualitative assessment · Annual history · FY 2025

Latest source filing: 2026-02-20

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-02-20

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025 · Qualitative assessment

Latest source filing: 2026-02-20

Score computed: 2026-11-14

TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025 · TTM ended 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Annual history · FY 2025 · Balance sheet at 2026-09-30

Latest source filing: 2026-10-29

Score computed: 2026-11-14

TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01

Latest source filing: 2026-10-29

Score computed: 2026-11-14

Where It Passes

  • Growth75% pass✓ 10✗ 3▾

    6 of 8 pass — Lynch and Sleep object

    EPS Growth (3-yr avg, 10-yr window)532.0%
    ✓Graham>= 33% growth
    Basic earnings-growth PEG (dividends excluded)4.02
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR8.0%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    Inventory Growth vs Revenue GrowthInv: 9.7% vs Rev: 5.5%
    ✗LynchInventory growth < Revenue growth
    EPS Growth Direction$0.33 (2012) -> $2.35 (2025)
    ✓DremanPositive over recent years
    EPS CAGR16.3% CAGR over 13 years
    ✓Dreman> 5% annualized
    Positive Net Income Frequency14/14 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    3yr Median Revenue Growth12.2%
    ✓Ackman>= 5%
    Positive EPS Growth Frequency3/5 years with positive EPS growth
    ✓AckmanPositive EPS growth in >= 3 of last 5 years
    5-Year EPS CAGR8.0% CAGR over 5 years
    ✓Templeton> 0% (5-year EPS CAGR)
    Revenue growth vs. gross and operating margin trendrevenue up, operating margin 29.2% -> 23.3%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    5-year Revenue CAGR13.7%
    ✓SleepCAGR > 7%
    3-5 Year Diluted EPS CAGR8.0% over 5 years
    ✓Neff7%-20% annualized
  • Cash Flow70% pass✓ 9✗ 3▾

    7 of 10 pass — Dreman, Pabrai and Oshaughnessy object

    Free Cash Flow Proxy$1.1B
    ✓BuffettPositive and growing
    FCF Positive and Growing$1.6B
    ✓LynchPositive and growing
    Operating Cash Flow$1.7B
    ✓PiotroskiCFO > 0
    (CFO / Total Assets) vs ROACFO/Assets=6.69%, ROA=4.20%
    ✓PiotroskiCFO/Assets > ROA
    Price / (CFO / Shares)15.2x
    ✗Dreman< 8x
    P/E or FCF YieldP/E=32.1x, FCF Yield=4.2%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    FCF Positive14/14 years FCF positive
    ✓MarksPositive FCF in majority of recent years
    (OCF - CapEx) / Market Cap6.0%
    ✓Ackman>= 4%
    Price / FCF per Share18.0x
    ✓Ackman<= 25
    Positive Operating Cash Flow frequency14/14 years positive
    ✓SleepPositive OCF in >= 70% of available years
    Operating Cash Flow - Capital Expenditures$1.6B
    ✓Neff> $0 (app proxy for a strong fundamental case)
    (Operating cash flow - capex) / market capitalization+4.58%; #1659/4519 (top 36.7%)
    ✗OshaughnessyTop 10% of eligible cross-section

Where It Falls Short

  • Debt & Leverage8% pass✓ 1✗ 14▾

    11 of 12 flag QSR's debt & leverage — Graham, Buffett, Lynch +8 more

    LT Debt vs Net Current AssetsLT Debt $13.2B vs NCA $-107.0M
    ✗GrahamLT Debt <= Net Current Assets
    Debt/Equity & Interest CoverageD/E: 3.66, IC: 3.1x
    ✗BuffettD/E < 0.5 AND Interest Coverage > 5x
    Total Debt / Equity3.37
    ✗Lynch< 0.33
    Cash - Long-term Debt$-12.2B
    ✗LynchPositive preferred
    LT Debt / Total Assets Change54.62% -> 51.73%
    ✓PiotroskiDecreased YoY
    Current Assets / Current Liabilities0.96
    ✗Dreman> 1.5✗SchlossCurrent ratio >= 1.50x (app cutoff)
    Total Debt / Shareholders' Equity3.37
    ✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00x
    Debt Levels3.37
    ✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3
    Interest Coverage & Debt/EBITDAIC=3.1x, D/EBITDA=5.3x
    ✗MarksInterest Coverage > 3x; Debt/EBITDA < 4x
    Total Debt / Shareholders Equity3.37
    ✗Ackman<= 1.0
    Negative debt-to-equity (higher means less debt)-3.3688; #3964/4210 (top 94.2%)
    ✗AsnessTop 30% of eligible cross-section
  • Valuation8% pass✓ 3✗ 25▾

    12 of 13 flag QSR's valuation — Graham, Lynch, Greenblatt +9 more

    Net income / market capitalization+5.70%; #1495/6340 (top 23.6%)
    ✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Price / 3-yr avg EPS24.4x
    ✗Graham<= 15x
    Price-to-Book Ratio7.2x
    ✗Graham<= 1.5x
    P/E x P/B175.00
    ✗Graham<= 22.5
    Basic earnings-growth PEG (dividends excluded)4.02
    ✗Lynch< 1.0 (ideally < 0.5)
    EBIT / Enterprise Value5.6%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=5.6%, ROC=209.6%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Price / EPS32.1x
    ✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)
    Price / (CFO / Shares)15.2x
    ✗Dreman< 8x
    Price / Book Value per Share7.2x
    ✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)
    Valuation ReasonablenessP/E=32.1x, OE Yield=4.3%
    ✗MungerP/E < 25 or Owner Earnings Yield > 5%
    P/E or FCF YieldP/E=32.1x, FCF Yield=4.2%
    ✗PabraiP/E < 15 or FCF Yield > 10%
    P/B or P/E vs. Historical AverageP/E=32.1x, P/B=7.2x
    ✗MarksP/E < 15 or P/B < 2.0
    Discount to Intrinsic Value-62.3% (IV=$46.45 vs Price=$75.41)
    ✗Marks>= 20% below intrinsic value
    Price / FCF per Share18.0x
    ✓Ackman<= 25
    Price vs. Trailing Low123% of trailing low ($61.54)
    ✗Templeton<= 120% of trailing low (certified split-adjusted live window)
    Positive book equity / market capitalization+0.1142; #4668/6449 (top 72.4%)
    ✗AsnessTop 30% of eligible cross-section
    Price / Diluted EPS32.1x
    ✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)
    (EPS CAGR % + Dividend Yield %) / P/E0.38
    ✗Neff> 0.7 (Neff's published traditional edge)
    Price / Tangible Book Value per ShareN/A (non-positive TBVPS)
    ✗SchlossP/TBV <= 1.00x (app cutoff)
    Book Value per Share Change+47.8%
    ✓SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)
    Revenue / market capitalization+0.2832; #3398/5247 (top 64.8%)
    ✗OshaughnessyTop 10% of eligible cross-section
    (Operating cash flow - capex) / market capitalization+4.58%; #1659/4519 (top 36.7%)
    ✗OshaughnessyTop 10% of eligible cross-section
    Trailing six-month price return through the evaluation date-1.28%; #2879/6202 (top 46.4%)
    ✗OshaughnessyTop 10% of eligible cross-section
  • Valuation models20% pass✓ 2✗ 8▾

    Models split on QSR at $75.41 — fair values range $18.78–$122.04

    Graham fair value$23.55
    ✗Graham-220.2% margin vs $75.41
    Buffett fair value$37.91
    ✗Buffett-98.9% margin vs $75.41
    Lynch fair value$18.78
    ✗Lynch-301.5% margin vs $75.41
    Greenblatt fair value$50.73
    ✗Greenblatt-48.6% margin vs $75.41
    Dreman fair value$46.45
    ✗Dreman-62.3% margin vs $75.41
    Munger fair value$68.57
    ✗Munger-10.0% margin vs $75.41
    Pabrai fair value$54.12
    ✗Pabrai-39.3% margin vs $75.41
    Akre fair value$113.03
    ✓Akre+33.3% margin vs $75.41
    Ackman fair value$122.04
    ✓Ackman+38.2% margin vs $75.41
    Templeton fair value$45.69
    ✗Templeton-65.0% margin vs $75.41
  • Profitability31% pass✓ 19✗ 16▾

    11 of 16 flag QSR's profitability — Graham, Buffett, Lynch +8 more

    Net income / market capitalization+5.70%; #1495/6340 (top 23.6%)
    ✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-section
    Positive EPS (10 years)13/15 years positive
    ✗GrahamPositive EPS every year for 10 years
    EPS Growth (3-yr avg, 10-yr window)532.0%
    ✓Graham>= 33% growth
    Net Income Positive (10+ years)14/15 years positive
    ✗BuffettPositive every year for 10+ years
    ROE (up to 5-year arithmetic mean)50.3%
    ✓Buffett> 15% arithmetic mean (app rule)
    Operating Margin (10-yr trend)23.3% (latest)
    ✗BuffettStable or rising over 10 years
    Free Cash Flow Proxy$1.1B
    ✓BuffettPositive and growing
    Earnings Variance (10-yr CoV)0.86
    ✗BuffettCoV < 0.3
    Retained Earnings Effectiveness
    ✗Buffett$1 retained -> > $1 market value created
    Basic earnings-growth PEG (dividends excluded)4.02
    ✗Lynch< 1.0 (ideally < 0.5)
    3-5 Year EPS CAGR8.0%
    ✓Lynch15-30% (Fast Grower); > 0% to pass
    ROE50.0%
    ✓Lynch> 15%
    EBIT / Enterprise Value5.6%
    ✗Greenblatt> 10%
    Earnings Yield + ROC AssessmentEY=5.6%, ROC=209.6%
    ✗GreenblattBoth EY > 10% and ROC > 25%
    Net Income / Total Assets4.20%
    ✓PiotroskiROA > 0
    ROA Change YoY5.87% -> 4.20% (delta: -1.67%)
    ✗PiotroskiCurrent ROA > Prior ROA
    (CFO / Total Assets) vs ROACFO/Assets=6.69%, ROA=4.20%
    ✓PiotroskiCFO/Assets > ROA
    Gross Margin Change YoY
    ✗PiotroskiImproved YoY
    Pre-Tax Income / Revenue21.9%
    ✓Dreman>= 8%
    Net Income / Shareholders' Equity50.0%
    ✓Dreman> 12%
    Margin of SafetyP/E=32.1x, P/B=7.2x
    ✗PabraiP/B < 1.5 or P/E < 15
    Return on Equity45.3% (3-yr avg)
    ✓AkreROE > 20% (3-year avg)
    Discount to Intrinsic Value-62.3% (IV=$46.45 vs Price=$75.41)
    ✗Marks>= 20% below intrinsic value
    Positive Net Income Frequency14/14 years positive
    ✓MarksPositive net income in >= 7 of last 10 years
    Operating Income / Revenue27.0%
    ✓Ackman>= 15%
    Net Income / Shareholders Equity50.0%
    ✓Ackman>= 15%
    5-Year EPS CAGR8.0% CAGR over 5 years
    ✓Templeton> 0% (5-year EPS CAGR)
    Operating Margin Trend29.2% (2023) -> 23.3% (2025)
    ✗TempletonNon-negative operating-margin trend over 3 years
    Revenue growth vs. gross and operating margin trendrevenue up, operating margin 29.2% -> 23.3%
    ✗SleepRevenue rising; gross margin flat or falling; operating margin holding
    Gross profit / total assets
    ✗AsnessTop 30% of eligible cross-section
    Net income / positive book equity+49.97%; #210/5226 (top 4.0%)
    ✓AsnessTop 30% of eligible cross-section
    Negative 5-year standard deviation of ROA-0.0106; #873/5884 (top 14.8%)
    ✓AsnessTop 30% of eligible cross-section
    3-5 Year Diluted EPS CAGR8.0% over 5 years
    ✓Neff7%-20% annualized
    Positive Diluted-EPS Years10/10 years positive
    ✓Schloss>= 70% positive over 5-10 observed years (app rule)
  • Verdicts36% pass✓ 5✗ 9▾

    Split decision: 9 FAIL · 3 PASS · 3 NEUTRAL · 1 BUY

    Overall verdict
    ✗GrahamFAIL (2/9)✓BuffettPASS (4/9)✗LynchFAIL (3/7)✓GreenblattRank #300•PiotroskiNEUTRAL (F-Score 6)✓DremanPASS (5/11)✗MungerFAIL (1/4)✗PabraiFAIL (0/3)✗AkreFAIL (2/6)✗MarksFAIL (2/5)✓AckmanBUY (8/9)✗TempletonFAIL (3/8)✓SleepPASS (3/6)•AsnessNEUTRAL (Not ranked)•NeffNEUTRAL (4/6)✗SchlossFAIL (3/7)✗OshaughnessyFAIL (Rank #848/963 (Top 88.1%))
  • Efficiency38% pass✓ 5✗ 6▾

    5 of 8 flag QSR's efficiency — Graham, Dreman, Munger +2 more

    Current Ratio0.96
    ✗Graham>= 2.0
    ROIC (3-5 yr avg)11.1%
    ✓Buffett> 10%
    ROIC - WACC+1.1%
    ✓BuffettPositive (WACC = 10%)
    EBIT / (NWC + Net Fixed Assets)209.6%
    ✓Greenblatt> 25%
    Current Ratio Change YoY0.97 -> 0.98
    ✓PiotroskiIncreased YoY
    Revenue / Total Assets Change YoY0.34x -> 0.37x
    ✓PiotroskiImproved YoY
    Current Assets / Current Liabilities0.96
    ✗Dreman> 1.5
    Return on Invested Capital12.1%
    ✗Munger> 15%
    ROIC (high and growing)FY2023: ROIC=10.2%; FY2024: ROIC=11.4%; FY2025: ROIC=10.3%
    ✗AkreLatest 3 consecutive FYs: ROIC > 15% in each
    Reinvestment Rate x ROIC5.0% (RR=41% x ROIC=12.1%)
    ✗AkreReinvestment Rate * ROIC > 10%
    ROIC (5-year)0/5 years above 12% (latest 10.3%)
    ✗SleepROIC > 12% in a majority of years

Business & financials

Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.

Company Profile

Industry: Restaurants, Hotels, Motels
SIC Sector: Eating & Drinking Places
Size: Large Cap($34.5B)
Revenue: $9.4B+12.2% YoY
Net Income: $1.1B-25.6% YoY

Financial Snapshot

Operating Margin23.3%
Return on Equity29.6%
Debt / Equity3.66
Current Ratio0.98
EPS (Diluted)$2.35−26.1% 1y
Buybacks (1y)$0
Buybacks (2y)$0
Shares Retired−6.7% / −10.5% 2y

Shareholder Return

Fiscal 2025

Issued 6.7% of shares last year, 10.5% issued over two.

Buybacks
$0
Dividends
$1.1B

What drove EPS

A buyback raises earnings per share without the company earning more. This splits each year's change into the two.

FY22
20.8% = 18.3% + 2.1%
FY23
15.7% = 15.9% + −0.2%
FY24
−15.4% = −15.9% + 0.6%
FY25
−26.1% = −25.6% + −0.7%
Earnings Fewer shares More shares

Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.

Company Financials

Latest TTM and quarters alongside annual years

TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.

The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.

MetricTTM · 2026-09-30

2025-10-01 – 2026-09-30

Sources · derived quarter values

Derived from cumulative filings: revenue, net income, operating income, ebit, pre tax income, operating cash flow, depreciation amortization, capex, dividends paid, buybacks.

Q3 FY 2026

2026-07-01 – 2026-09-30

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, capex, dividends paid.

Q2 FY 2026

2026-04-01 – 2026-06-30

Sources · derived quarter values

Derived from cumulative filings: operating cash flow, capex, dividends paid, buybacks.

Q1 FY 2026

2026-01-01 – 2026-03-31

Sources
FY 2025
Sources
  • 10-K · 2026-02-20
FY 2024
Sources
  • 10-K · 2025-02-21
FY 2023
Sources
  • 10-K · 2024-02-22
FY 2022
Sources
  • 10-K · 2023-02-22
FY 2021
Sources
  • 10-K · 2022-02-23
Market Cap$34.5Bcurrent------$23.0Best.$19.1Best.$22.6Best.$18.5Best.$14.9Best.
Revenue$9.8B↑6%$2.5B↑3%$2.5B↑5%$2.3B↑7%$9.4B↑12%$8.4B↑20%$7.0B↑8%$6.5B↑13%$5.7B
Operating Income$2.6B↑19%$696.0M↑5%$716.0M↑48%$606.0M↑39%$2.2B↓9%$2.4B↑18%$2.1B↑8%$1.9B↑1%$1.9B
Net Income$2.0B↑54%$704.0M↑61%$665.0M↑153%$445.0M↑101%$1.1B↓26%$1.4B↓16%$1.7B↑16%$1.5B↑18%$1.3B
EPS (Diluted)--$1.54↑60%$1.45↑154%$0.97↑98%$2.35↓26%$3.18↓15%$3.76↑16%$3.25↑21%$2.69
Gross Margin——————65.3%↑1%64.5%↓4%67.1%
Operating Margin27.0%↑13%27.6%↑2%28.4%↑42%26.8%↑30%23.3%↓19%28.8%↓1%29.2%29.2%↓11%32.7%
ROE50.0%↑32%———29.6%↓36%46.5%↓22%59.9%↑1%59.3%↑6%56.0%
Total Debt$13.3B↓2%$13.3B↓2%$13.3B↓3%$13.3B↓3%$13.3B↓3%$13.7B↑6%$13.0B$13.0B$13.0B
Shareholders' Equity$3.9B↑17%$3.9B↑17%$3.9B↑16%$3.7B↑20%$3.6B↑17%$3.1B↑9%$2.9B↑15%$2.5B↑12%$2.2B
Current Ratio0.96↓10%0.96↓10%1.010.99↑3%0.98↑1%0.97↓5%1.01↑5%0.970.97
Debt / Equity3.37↓16%3.37↓16%3.45↓16%3.55↓19%3.66↓17%4.40↓3%4.52↓13%5.19↓11%5.82
Operating Cash Flow$1.9B↑14%$551.0M↓7%$530.0M↑18%$227.0M↑92%$1.7B↑14%$1.5B↑14%$1.3B↓11%$1.5B↓14%$1.7B
Free Cash Flow$1.6B↑13%$479.0M↓10%$479.0M↑17%$169.0M↑213%$1.4B↑11%$1.3B↑8%$1.2B↓13%$1.4B↓14%$1.6B

Score history

Historical Score Timeline

Industry peers

Industry Peers

Similar companies in Restaurants, Hotels, Motels

QSR vs Peers — Financial Grading

Revenue$9.4BMedian
Net Income$1.1BMedian
ROE29.6%Top 25%
D/E3.66Bottom 25%
Op. Margin23.3%Median
Curr. Ratio0.98Top 25%
CompanyMarket CapPriceRevenueNet IncomeROED/EOp. MarginCurr. RatioGrahamBuffettLynchGreenblattPiotroskiDreman
MCDONALDS CORPMCD$192.0B$271.97$26.9B$8.6B-478.1%-22.7246.1%0.952/96/92/71/3F-Score 54/11
STARBUCKS CORPSBUX$121.4B$106.44$37.2B$1.9B-22.9%-1.997.9%0.722/96/92/71/3F-Score 52/11
MARRIOTT INTERNATIONAL INC /MD/MAR$109.0B$423.16$26.2B$2.6B-69.0%-4.3015.8%0.432/94/94/71/3F-Score 72/11
YUM BRANDS INCYUM$43.3B$161.33$8.2B$1.6B-21.3%-1.6331.3%1.352/95/93/71/3F-Score 52/11
INTERCONTINENTAL HOTELS GROUP PLC /NEW/IHG$26.2B$179.93$5.2B$758.0M-27.7%-1.5323.1%0.981/92/92/71/3F-Score 72/11
DARDEN RESTAURANTS INCDRI$25.9B$228.74$13.2B$1.2B54.7%1.0912.0%0.313/95/93/71/3F-Score 75/11
Hyatt Hotels CorpH$17.5B$187.70$7.1B$52.0M-1.6%1.28—0.752/91/92/71/3F-Score 42/11
Yum China Holdings, Inc.YUMC$17.1B$50.86$11.8B$929.0M17.3%0.0210.9%1.052/94/94/71/3F-Score 76/11