Sinclair, Inc.
SBGIAbout the company
Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs.
Investment snapshot
Positive
5
BUY / PASS
Neutral / negative
1 / 10
NEUTRAL / FAIL
Median fair value
$14.40
-4.9% vs price
Models with upside
3 / 17
Positive margin of safety
Strongest signal
9 of 10 pass — Buffett objects
Key risk
No clean pass — all 12 investors flag at least one debt & leverage criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | FAIL · Rank #1357 (Top 43.8%) | FAIL | PASS | PASS | FAIL | FAIL | FAIL | PASS | PASS | PASS | NEUTRAL | FAIL | FAIL | FAIL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
| Margin of Safety | N/A | -40.6% | N/A | -1.1% | N/A | N/A | -9.5% | -278.5% | +17.0% | +83.5% | -10.0% | +83.5% | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Annual history · FY 2025 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 · TTM ended 2026-09-30 vs 2025-09-30 · TTM ended 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-27 Score computed: 2026-11-14 | Annual history · FY 2025 Latest source filing: 2026-02-27 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2025 Latest source filing: 2026-02-27 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Qualitative assessment Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Market data at 2026-11-01 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · Qualitative assessment Latest source filing: 2026-02-27 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Balance sheet at 2026-09-30 · Price history 2025-01-01–2026-11-01 · Annual history · FY 2025 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · TTM ended 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | Annual history · FY 2025 · Balance sheet at 2026-09-30 Latest source filing: 2026-11-04 Score computed: 2026-11-14 | TTM ended 2026-09-30 · Annual history · FY 2025 · Price history 2025-01-01–2026-11-01 Latest source filing: 2026-11-04 Score computed: 2026-11-14 |
Where It Passes
- Cash Flow90% pass✓ 11✗ 1▾
9 of 10 pass — Buffett objects
Free Cash Flow Proxy$63.0M✗BuffettPositive and growingFCF Positive and Growing$262.0M✓LynchPositive and growingOperating Cash Flow$189.0M✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=3.18%, ROA=-1.88%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)5.5x✓Dreman< 8xP/E or FCF YieldFCF Yield=10.5%✓PabraiP/E < 15 or FCF Yield > 10%FCF Positive5/5 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap25.0%✓Ackman>= 4%Price / FCF per Share9.1x✓Ackman<= 25Positive Operating Cash Flow frequency5/5 years positive✓SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$262.0M✓Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization+23.91%; #239/4519 (top 5.3%)✓OshaughnessyTop 10% of eligible cross-section
Where It Falls Short
- Debt & Leverage0% pass✓ 2✗ 13▾
No clean pass — all 12 investors flag at least one debt & leverage criterion
LT Debt vs Net Current AssetsLT Debt $4.3B vs NCA $997.0M✗GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 9.84, IC: 0.9x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity9.84✗Lynch< 0.33Cash - Long-term Debt$-3.5B✗LynchPositive preferredLT Debt / Total Assets Change69.45% -> 73.12%✗PiotroskiDecreased YoYCurrent Assets / Current Liabilities1.97✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity9.84✗Dreman< 0.8✗Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✗SchlossD/E < 1.00xDebt Levels9.84✗MungerDebt/Equity < 0.5✗AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=0.9x, D/EBITDA=7.3x✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity9.84✗Ackman<= 1.0Negative debt-to-equity (higher means less debt)-9.8415; #4151/4210 (top 98.6%)✗AsnessTop 30% of eligible cross-section - Growth0% pass✓ 2✗ 11▾
No clean pass — all 8 investors flag at least one growth criterion
EPS Growth (3-yr avg, 10-yr window)-102.9%✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthN/A (no inventory)✓LynchInventory growth < Revenue growthEPS Growth Direction$-5.51 (2021) -> $-1.61 (2025)✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency2/5 years positive✗MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-10.7%✗Ackman>= 5%Positive EPS Growth Frequency2/4 years with positive EPS growth✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendrevenue up, operating margin -10.6% -> 5.5%✓SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Profitability6% pass✓ 9✗ 26▾
15 of 16 flag SBGI's profitability — Graham, Buffett, Lynch +12 more
Net income / market capitalization+8.76%; #849/6340 (top 13.4%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive EPS (10 years)2/6 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)-102.9%✗Graham>= 33% growthNet Income Positive (10+ years)2/6 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)70.1%✓Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)5.5% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$63.0M✗BuffettPositive and growingEarnings Variance (10-yr CoV)2.63✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE23.4%✓Lynch> 15%EBIT / Enterprise Value3.8%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=3.8%, ROC=21.1%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-1.88%✗PiotroskiROA > 0ROA Change YoY5.27% -> -1.88% (delta: -7.15%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=3.18%, ROA=-1.88%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY✗PiotroskiImproved YoYPre-Tax Income / Revenue2.6%✗Dreman>= 8%Net Income / Shareholders' Equity23.4%✓Dreman> 12%Margin of SafetyP/B=2.4x✗PabraiP/B < 1.5 or P/E < 15Return on Equity-24.7% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency2/5 years positive✗MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue8.6%✗Ackman>= 15%Net Income / Shareholders Equity23.4%✓Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend-10.6% (2023) -> 5.5% (2025)✓TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendrevenue up, operating margin -10.6% -> 5.5%✓SleepRevenue rising; gross margin flat or falling; operating margin holdingGross profit / total assets✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity+23.41%; #657/5226 (top 12.6%)✓AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.1771; #4094/5884 (top 69.6%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years2/5 years positive✗Schloss>= 70% positive over 5-10 observed years (app rule) - Valuation23% pass✓ 7✗ 21▾
10 of 13 flag SBGI's valuation — Graham, Lynch, Greenblatt +7 more
Net income / market capitalization+8.76%; #849/6340 (top 13.4%)✓AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPrice / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio2.4x✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value3.8%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=3.8%, ROC=21.1%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)5.5x✓Dreman< 8xPrice / Book Value per Share2.4x✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation ReasonablenessOE Yield=6.0%✓MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=10.5%✓PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical AverageP/B=2.4x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic ValueN/A (negative normalized EPS)✗Marks>= 20% below intrinsic valuePrice / FCF per Share9.1x✓Ackman<= 25Price vs. Trailing Low119% of trailing low ($12.70)✓Templeton<= 120% of trailing low (certified split-adjusted live window)Positive book equity / market capitalization+0.3741; #3377/6449 (top 52.4%)✗AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per ShareN/A (non-positive TBVPS)✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+3.0805; #792/5247 (top 15.1%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization+23.91%; #239/4519 (top 5.3%)✓OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date+5.36%; #2135/6202 (top 34.4%)✗OshaughnessyTop 10% of eligible cross-section - Efficiency25% pass✓ 3✗ 8▾
6 of 8 flag SBGI's efficiency — Graham, Greenblatt, Piotroski +3 more
Current Ratio1.97✗Graham>= 2.0ROIC (3-5 yr avg)20.9%✓Buffett> 10%ROIC - WACC+10.9%✓BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)21.1%✗Greenblatt> 25%Current Ratio Change YoY2.45 -> 2.42✗PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.60x -> 0.53x✗PiotroskiImproved YoYCurrent Assets / Current Liabilities1.97✓Dreman> 1.5Return on Invested Capital5.2%✗Munger> 15%ROIC (high and growing)FY2023: ROIC=-5.9%; FY2024: ROIC=9.2%; FY2025: ROIC=2.8%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROIC1.3% (RR=25% x ROIC=5.2%)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)1/4 years above 12% (latest 2.8%)✗SleepROIC > 12% in a majority of years - Verdicts31% pass✓ 5✗ 11▾
Split decision: 10 FAIL · 5 PASS · 1 NEUTRAL
Overall verdict✗GrahamFAIL (1/9)✗BuffettFAIL (3/9)✗LynchFAIL (3/7)✗GreenblattRank #1357✗PiotroskiFAIL (F-Score 2)✓DremanPASS (5/11)✓MungerPASS (2/4)✗PabraiFAIL (1/3)✗AkreFAIL (1/6)✗MarksFAIL (1/5)✓AckmanPASS (4/9)✓TempletonPASS (4/8)✓SleepPASS (3/6)•AsnessNEUTRAL (Not ranked)✗NeffFAIL (2/6)✗SchlossFAIL (2/7)✗OshaughnessyFAIL (Rank #307/963 (Top 31.9%)) - Valuation models38% pass✓ 3✗ 5▾
Models split on SBGI at $15.14 — fair values range $4.00–$91.95
Buffett fair value$10.77✗Buffett-40.6% margin vs $15.14Greenblatt fair value$14.97✗Greenblatt-1.1% margin vs $15.14Munger fair value$13.83✗Munger-9.5% margin vs $15.14Pabrai fair value$4.00✗Pabrai-278.5% margin vs $15.14Akre fair value$18.23✓Akre+17.0% margin vs $15.14Marks fair value$91.95✓Marks+83.5% margin vs $15.14Ackman fair value$13.76✗Ackman-10.0% margin vs $15.14Templeton fair value$91.95✓Templeton+83.5% margin vs $15.14
Business & financials
Financial snapshot: annual FY 2025. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 4.6% of shares last year, 6.1% issued over two.
- Buybacks
- $0
- Dividends
- $69.0M
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
The latest annual period end is unavailable. Showing the latest fiscal cycle’s quarters; quarter and annual columns may overlap. Quarterly shows the full quarter history.
| Metric | TTM · 2026-09-30 2025-10-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: revenue, net income, operating income, ebit, pre tax income, interest expense, operating cash flow, depreciation amortization, capex, dividends paid. | Q3 FY 2026 2026-07-01 – 2026-09-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, dividends paid. | Q2 FY 2026 2026-04-01 – 2026-06-30 Sources · derived quarter valuesDerived from cumulative filings: operating cash flow, capex, dividends paid. | Q1 FY 2026 2026-01-01 – 2026-03-31 Sources | FY 2025Sources
| FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
|
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $1.1Bcurrent | -- | -- | -- | $986.0Mest. | $889.2Mest. | $876.9Mest. | $1.2Best. | $1.6Best. |
| Revenue | $3.4B↑1% | $893.0M↑16% | $840.0M↑7% | $807.0M↑4% | $3.2B↓11% | $3.5B↑13% | $3.1B↓20% | $3.9B↓36% | $6.1B |
| Operating Income | $291.0M↓19% | $134.0M↑131% | $50.0M↑138% | $27.0M↑93% | $173.0M↓69% | $551.0M↑266% | -$331.0M↓108% | $4.0B↑4089% | $95.0M |
| Net Income | $96.0M↑313% | $43.0M↑4400% | -$76.0M↓19% | $20.0M↑113% | -$112.0M↓136% | $310.0M↑207% | -$291.0M↓111% | $2.7B↑741% | -$414.0M |
| EPS (Diluted) | -- | $0.60↑3100% | $-1.06↓16% | $0.28↑112% | $-1.61↓134% | $4.69↑205% | $-4.46↓112% | $37.54↑781% | $-5.51 |
| Gross Margin | — | — | — | — | — | — | — | — | — |
| Operating Margin | 8.6%↓20% | 15.0%↑100% | 6.0%↑122% | 3.3%↑85% | 5.5%↓65% | 15.5%↑247% | -10.6%↓110% | 101.3%↑6442% | 1.5% |
| ROE | 23.4%↑281% | — | — | — | -25.3%↓148% | 53.2%↑152% | -102.1%↓129% | 354.5%↑1361% | 24.3% |
| Total Debt | $4.0B↓2% | $4.0B↓2% | $4.1B↓1% | $4.4B↑4% | $4.4B↑6% | $4.1B↓1% | $4.2B↓2% | $4.3B | -- |
| Shareholders' Equity | $410.0M↑18% | $410.0M↑18% | $380.0M↑5% | $467.0M↑7% | $443.0M↓24% | $583.0M↑105% | $285.0M↓62% | $748.0M↑144% | -$1.7B |
| Current Ratio | 1.97↓2% | 1.97↓2% | 1.94↑3% | 2.42↑17% | 2.42↓1% | 2.45↑84% | 1.34↓52% | 2.77 | — |
| Debt / Equity | 9.84↓17% | 9.84↓17% | 10.68↓6% | 9.37↓3% | 9.89↑40% | 7.08↓52% | 14.65↑157% | 5.70 | — |
| Operating Cash Flow | $336.0M↑16% | $129.0M↑458% | $66.0M↓46% | $43.0M↑760% | $189.0M↑93% | $98.0M↓58% | $235.0M↓71% | $799.0M↑144% | $327.0M |
| Free Cash Flow | $262.0M↑24% | $109.0M↑288% | $46.0M↓56% | $28.0M↑355% | $115.0M↑721% | $14.0M↓90% | $143.0M↓79% | $694.0M↑181% | $247.0M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Communication
SBGI vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VERIZON COMMUNICATIONS INCVZ | $192.1B | $46.36 | $138.2B | $17.2B | 16.2% | 1.50 | 21.2% | 0.91 | 4/9 | 3/9 | 2/7 | 1/3 | F-Score 5 | 6/11 |
| AT&T INC.T | $149.4B | $22.18 | $125.6B | $22.0B | 17.4% | 1.08 | 19.2% | 0.91 | 5/9 | 2/9 | 3/7 | 0/3 | F-Score 6 | 6/11 |
| NIPPON TELEGRAPH & TELEPHONE CORPNTTYY | $85.0B | $26.32 | — | — | — | — | — | — | 2/9 | 1/9 | 2/7 | 1/3 | F-Score 7 | 6/11 |
| AMERICA MOVIL SAB DE CV/AMX | $76.0B | $25.47 | $42.1B | $1.1B | 6.2% | 1.54 | 20.7% | 0.72 | 1/9 | 5/9 | 1/7 | 1/3 | F-Score 6 | 2/11 |
| VODAFONE GROUP PUBLIC LTD COVOD | $35.6B | $15.37 | $40.5B | $4.5B | -7.9% | 1.01 | -1.1% | — | 1/9 | 2/9 | 0/7 | 0/3 | F-Score 5 | 2/11 |
| CHARTER COMMUNICATIONS, INC. /MO/CHTR | $24.8B | $138.39 | $54.8B | $5.0B | 31.1% | 5.90 | 23.6% | 0.39 | 4/9 | 3/9 | 3/7 | 0/3 | F-Score 6 | 5/11 |
| BCE INCBCE | $20.0B | $21.43 | $17.9B | $4.8B | 28.3% | 1.52 | — | 0.58 | 4/9 | 1/9 | 5/7 | 1/3 | F-Score 6 | 9/11 |
| ROGERS COMMUNICATIONS INCRCI | $18.0B | $33.24 | $15.9B | $5.0B | 38.8% | 2.25 | 45.2% | 0.61 | 5/9 | 5/9 | 5/7 | 1/3 | F-Score 4 | 8/11 |