GRUPO TELEVISA, S.A.B.
TVAbout the company
Grupo Televisa, S.A.B., together with its subsidiaries, engages in the cable networks and direct-to-home system businesses with Residential, Satellite, and Enterprise categories in Mexico and internationally. It operates through Cable and Sky segments.
Investment snapshot
Positive
2
BUY / PASS
Neutral / negative
1 / 13
NEUTRAL / FAIL
Median fair value
—
No comparable estimates
Models with upside
0 / 17
Positive margin of safety
Strongest signal
7 of 10 pass — Buffett, Dreman and Ackman object
Key risk
No clean pass — all 16 investors flag at least one profitability criterion
Framework analysis
| Verdict | Meaning |
|---|---|
| BUY | Positive purchase signal: the framework's buy requirements are met. |
| PASS | The company clears the framework's checklist or screen, but the framework does not produce a buy signal. For valuation frameworks this often means margin of safety is missing, insufficient, or unavailable; some screen-only frameworks have no intrinsic-value BUY state. |
| NEUTRAL | Neither a positive nor negative conclusion. It does not mean to hold an existing position. |
| FAIL | The company does not clear the framework's requirements. |
| Ranked | Ranked strategies do not use PASS: selected cohort is BUY, outside the cohort is FAIL, and unranked is NEUTRAL. |
Current investor scores use trailing 12-month flows and the latest balance sheet where supported. Multi-year and EPS tests retain annual history; each framework shows its financial basis below. Intrinsic values use annual financials.
| Metric | Graham Defensive Value | Buffett Quality Compounder | Lynch GARP | Greenblatt Magic Formula | Piotroski F-Score | Dreman Contrarian Value | Munger Quality Focus | Pabrai Dhandho Framework | Akre Three-Legged Stool | Marks Risk-Aware Value | Ackman Activist Value | Templeton Global Bargain Hunter | Sleep Scale Economies Shared | Asness Systematic Factors | Neff Low-P/E Total Return | Schloss Asset-Value Discipline | O'Shaughnessy Systematic Factor Composite |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | FAIL | FAIL | FAIL | FAIL · Rank #2001 (Top 64.6%) | PASS | FAIL | PASS | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | FAIL | NEUTRAL |
| Score | |||||||||||||||||
| Analysis | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… | Checking access… |
| Intrinsic Value (annual) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Margin of Safety | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financial Basis | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Market data at 2026-11-01 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Qualitative assessment · Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Market data at 2026-11-01 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-11-01 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Qualitative assessment Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-11-01 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 Latest source filing: 2025-04-30 Score computed: 2026-11-14 | Annual history · FY 2024 · Price history 2025-01-01–2026-11-01 Latest source filing: 2025-04-30 Score computed: 2026-11-14 |
Where It Passes
- Cash Flow70% pass✓ 8✗ 4▾
7 of 10 pass — Buffett, Dreman and Ackman object
Free Cash Flow Proxy$156.4M✗BuffettPositive and growingFCF Positive and Growing$1.1B✓LynchPositive and growingOperating Cash Flow$1.6B✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=12.94%, ROA=-3.28%✓PiotroskiCFO/Assets > ROAPrice / (CFO / Shares)✗Dreman< 8xP/E or FCF YieldFCF Yield=48.3%✓PabraiP/E < 15 or FCF Yield > 10%FCF Positive9/10 years FCF positive✓MarksPositive FCF in majority of recent years(OCF - CapEx) / Market Cap✗Ackman>= 4%Price / FCF per Share✗Ackman<= 25Positive Operating Cash Flow frequency10/10 years positive✓SleepPositive OCF in >= 70% of available yearsOperating Cash Flow - Capital Expenditures$1.1B✓Neff> $0 (app proxy for a strong fundamental case)(Operating cash flow - capex) / market capitalization+48.32%; #104/4519 (top 2.3%)✓OshaughnessyTop 10% of eligible cross-section - Debt & Leverage67% pass✓ 11✗ 4▾
8 of 12 pass — Graham, Buffett, Lynch +1 more object
LT Debt vs Net Current Assets✗GrahamLT Debt <= Net Current AssetsDebt/Equity & Interest CoverageD/E: 0.05, IC: -0.4x✗BuffettD/E < 0.5 AND Interest Coverage > 5xTotal Debt / Equity0.05✓Lynch< 0.33Cash - Long-term Debt✗LynchPositive preferredLT Debt / Total Assets Change0.00% -> 0.00%✓PiotroskiDecreased YoYCurrent Assets / Current Liabilities2.50✓Dreman> 1.5✓SchlossCurrent ratio >= 1.50x (app cutoff)Total Debt / Shareholders' Equity0.05✓Dreman< 0.8✓Templeton< 1.0 (fixed cap; proxy for below-sector-median leverage)✓SchlossD/E < 1.00xDebt Levels0.05✓MungerDebt/Equity < 0.5✓AkreDebt/Equity < 0.3Interest Coverage & Debt/EBITDAIC=-0.4x, D/EBITDA=0.3x✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xTotal Debt / Shareholders Equity0.05✓Ackman<= 1.0Negative debt-to-equity (higher means less debt)-0.0526; #1024/4210 (top 24.3%)✓AsnessTop 30% of eligible cross-section
Where It Falls Short
- Profitability0% pass✓ 2✗ 33▾
No clean pass — all 16 investors flag at least one profitability criterion
Positive EPS (10 years)0/11 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthNet Income Positive (10+ years)7/11 years positive✗BuffettPositive every year for 10+ yearsROE (up to 5-year arithmetic mean)5.1%✗Buffett> 15% arithmetic mean (app rule)Operating Margin (10-yr trend)-4.5% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$156.4M✗BuffettPositive and growingEarnings Variance (10-yr CoV)✗BuffettCoV < 0.3Retained Earnings Effectiveness✗Buffett$1 retained -> > $1 market value createdBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE-8.1%✗Lynch> 15%EBIT / Enterprise Value-5.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-5.6%, ROC=-2.8%✗GreenblattBoth EY > 10% and ROC > 25%Net Income / Total Assets-3.28%✗PiotroskiROA > 0ROA Change YoY-3.21% -> -3.28% (delta: -0.08%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=12.94%, ROA=-3.28%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY34.6% -> 34.0%✗PiotroskiImproved YoYPre-Tax Income / Revenue-12.4%✗Dreman>= 8%Net Income / Shareholders' Equity-8.1%✗Dreman> 12%Margin of Safety✗PabraiP/B < 1.5 or P/E < 15Return on Equity6.6% (3-yr avg)✗AkreROE > 20% (3-year avg)Discount to Intrinsic Value✗Marks>= 20% below intrinsic valuePositive Net Income Frequency7/10 years positive✓MarksPositive net income in >= 7 of last 10 yearsOperating Income / Revenue-4.5%✗Ackman>= 15%Net Income / Shareholders Equity-8.1%✗Ackman>= 15%5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Operating Margin Trend5.4% (2022) -> -4.5% (2024)✗TempletonNon-negative operating-margin trend over 3 yearsRevenue growth vs. gross and operating margin trendgross margin 36.8% -> 34.0%, operating margin 5.4% -> -4.5%✗SleepRevenue rising; gross margin flat or falling; operating margin holdingNet income / market capitalization-17.03%; #4463/6340 (top 70.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionGross profit / total assets+8.40%; #2913/3702 (top 78.7%)✗AsnessTop 30% of eligible cross-sectionNet income / positive book equity-8.07%; #3335/5226 (top 63.8%)✗AsnessTop 30% of eligible cross-sectionNegative 5-year standard deviation of ROA-0.0676; #2966/5884 (top 50.4%)✗AsnessTop 30% of eligible cross-section3-5 Year Diluted EPS CAGR✗Neff7%-20% annualizedPositive Diluted-EPS Years✗Schloss>= 70% positive over 5-10 observed years (app rule) - Valuation8% pass✓ 3✗ 25▾
12 of 13 flag TV's valuation — Graham, Lynch, Greenblatt +9 more
Price / 3-yr avg EPS✗Graham<= 15xPrice-to-Book Ratio✗Graham<= 1.5xP/E x P/B✗Graham<= 22.5Basic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)EBIT / Enterprise Value-5.6%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-5.6%, ROC=-2.8%✗GreenblattBoth EY > 10% and ROC > 25%Price / EPS✗Dreman< 12x✗Templeton< 12x (fixed ceiling; proxy for the market's cheapest 40%)Price / (CFO / Shares)✗Dreman< 8xPrice / Book Value per Share✗Dreman< 1.2x✗Templeton< 1.5x✗SchlossP/B <= 0.80x (app cutoff)Valuation Reasonableness✗MungerP/E < 25 or Owner Earnings Yield > 5%P/E or FCF YieldFCF Yield=48.3%✓PabraiP/E < 15 or FCF Yield > 10%P/B or P/E vs. Historical Average✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic Value✗Marks>= 20% below intrinsic valuePrice / FCF per Share✗Ackman<= 25Price vs. Trailing Low128% of trailing low ($1.75)✗Templeton<= 120% of trailing low (certified split-adjusted live window)Net income / market capitalization-17.03%; #4463/6340 (top 70.4%)✗AsnessTop 30% of eligible cross-section✗OshaughnessyTop 10% of eligible cross-sectionPositive book equity / market capitalization+2.1106; #646/6449 (top 10.0%)✓AsnessTop 30% of eligible cross-sectionPrice / Diluted EPS✗NeffP/E <= 15x (app proxy for a P/E 40%-60% below the market)(EPS CAGR % + Dividend Yield %) / P/E✗Neff> 0.7 (Neff's published traditional edge)Price / Tangible Book Value per Share✗SchlossP/TBV <= 1.00x (app cutoff)Book Value per Share Change✗SchlossLatest BVPS >= earliest BVPS over >= 3 years (app rule)Revenue / market capitalization+1.2826; #1511/5247 (top 28.8%)✗OshaughnessyTop 10% of eligible cross-section(Operating cash flow - capex) / market capitalization+48.32%; #104/4519 (top 2.3%)✓OshaughnessyTop 10% of eligible cross-sectionTrailing six-month price return through the evaluation date-15.79%; #3764/6202 (top 60.7%)✗OshaughnessyTop 10% of eligible cross-section - Growth13% pass✓ 2✗ 11▾
7 of 8 flag TV's growth — Graham, Lynch, Dreman +4 more
EPS Growth (3-yr avg, 10-yr window)✗Graham>= 33% growthBasic earnings-growth PEG (dividends excluded)✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: -69.8% vs Rev: -22.8%✓LynchInventory growth < Revenue growthEPS Growth Direction✗DremanPositive over recent yearsEPS CAGR✗Dreman> 5% annualizedPositive Net Income Frequency7/10 years positive✓MarksPositive net income in >= 7 of last 10 years3yr Median Revenue Growth-2.4%✗Ackman>= 5%Positive EPS Growth Frequency✗AckmanPositive EPS growth in >= 3 of last 5 years5-Year EPS CAGR✗Templeton> 0% (5-year EPS CAGR)Revenue growth vs. gross and operating margin trendgross margin 36.8% -> 34.0%, operating margin 5.4% -> -4.5%✗SleepRevenue rising; gross margin flat or falling; operating margin holding5-year Revenue CAGR-10.9%✗SleepCAGR > 7%3-5 Year Diluted EPS CAGR✗Neff7%-20% annualized - Verdicts13% pass✓ 2✗ 14▾
Split decision: 13 FAIL · 2 PASS · 1 NEUTRAL
Overall verdict✗GrahamFAIL (2/9)✗BuffettFAIL (0/9)✗LynchFAIL (3/7)✗GreenblattRank #2001✓PiotroskiPASS (F-Score 4)✗DremanFAIL (3/11)✓MungerPASS (2/4)✗PabraiFAIL (1/3)✗AkreFAIL (1/6)✗MarksFAIL (2/5)✗AckmanFAIL (2/9)✗TempletonFAIL (3/8)✗SleepFAIL (1/6)✗AsnessFAIL (Rank #1565/2370 (Top 66.0%))✗NeffFAIL (1/6)✗SchlossFAIL (3/7)•OshaughnessyNEUTRAL (Not ranked) - Efficiency25% pass✓ 3✗ 8▾
6 of 8 flag TV's efficiency — Buffett, Greenblatt, Piotroski +3 more
Current Ratio2.50✓Graham>= 2.0ROIC (3-5 yr avg)3.4%✗Buffett> 10%ROIC - WACC-6.6%✗BuffettPositive (WACC = 10%)EBIT / (NWC + Net Fixed Assets)-2.8%✗Greenblatt> 25%Current Ratio Change YoY1.78 -> 2.50✓PiotroskiIncreased YoYRevenue / Total Assets Change YoY0.25x -> 0.25x✗PiotroskiImproved YoYCurrent Assets / Current Liabilities2.50✓Dreman> 1.5Return on Invested Capital-2.1%✗Munger> 15%ROIC (high and growing)FY2022: ROIC=2.2%; FY2023: ROIC=1.2%; FY2024: ROIC=-2.1%✗AkreLatest 3 consecutive FYs: ROIC > 15% in eachReinvestment Rate x ROICN/A (non-positive net income)✗AkreReinvestment Rate * ROIC > 10%ROIC (5-year)0/5 years above 12% (latest -2.1%)✗SleepROIC > 12% in a majority of years
Business & financials
Financial snapshot: annual FY 2024. Current investor scores may use newer quarterly data.
Company Profile
Financial Snapshot
Shareholder Return
Fiscal 2024
Share retirement not available for this company.
- Buybacks
- —
- Dividends
- $49.4M
Company Financials
Latest TTM and quarters alongside annual years
TTM sums four consecutive quarters and uses the latest quarter-end balances. Quarter columns show three-month results; annual columns show full-year totals. Growth compares the same period a year earlier. EPS is not added for TTM; full-year ratios are blank for quarters.
| Metric | FY 2024Sources
| FY 2023Sources
| FY 2022Sources
| FY 2021Sources
| FY 2020Sources
|
|---|---|---|---|---|---|
| Market Cap | $2.4Bcurrent | -- | -- | -- | -- |
| Revenue | $3.0B↓23% | $3.9B↑11% | $3.5B↓2% | $3.6B↑2% | $3.6B |
| Operating Income | -$136.6M↓225% | $109.6M↓43% | $192.1M↓63% | $522.5M↑61% | $324.7M |
| Net Income | -$400.6M↑19% | -$496.9M↓122% | $2.3B↑676% | $296.0M↑571% | -$62.9M |
| EPS (Diluted) | -- | -- | -- | -- | -- |
| Gross Margin | 34.0%↓2% | 34.6%↓6% | 36.8% | 36.9%↑2% | 36.0% |
| Operating Margin | -4.5%↓261% | 2.8%↓49% | 5.4%↓62% | 14.5%↑58% | 9.1% |
| ROE | -8.1%↓14% | -7.1%↓120% | 34.8%↑367% | 7.5%↑539% | -1.7% |
| Total Debt | $261.1M↓39% | $430.1M | $430.1M↓9% | $473.2M↑1% | $467.2M |
| Shareholders' Equity | $5.0B↓29% | $7.0B↑7% | $6.6B↑66% | $4.0B↑7% | $3.7B |
| Current Ratio | 2.50↑40% | 1.78↓25% | 2.37↑84% | 1.29↓18% | 1.58 |
| Debt / Equity | 0.05↓14% | 0.06↓6% | 0.07↓45% | 0.12↓6% | 0.13 |
| Operating Cash Flow | $1.6B↑76% | $896.8M↑40% | $640.8M↓55% | $1.4B↓14% | $1.7B |
| Free Cash Flow | $1.1B↑3806% | $29.1M↑112% | -$249.1M↓184% | $296.0M↓55% | $655.0M |
Score history
Historical Score Timeline
Industry peers
Industry Peers
Similar companies in Communication
TV vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski | Dreman |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VERIZON COMMUNICATIONS INCVZ | $192.1B | $46.36 | $138.2B | $17.2B | 16.2% | 1.50 | 21.2% | 0.91 | 4/9 | 3/9 | 2/7 | 1/3 | F-Score 5 | 6/11 |
| AT&T INC.T | $149.4B | $22.18 | $125.6B | $22.0B | 17.4% | 1.08 | 19.2% | 0.91 | 5/9 | 2/9 | 3/7 | 0/3 | F-Score 6 | 6/11 |
| NIPPON TELEGRAPH & TELEPHONE CORPNTTYY | $85.0B | $26.32 | — | — | — | — | — | — | 2/9 | 1/9 | 2/7 | 1/3 | F-Score 7 | 6/11 |
| AMERICA MOVIL SAB DE CV/AMX | $76.0B | $25.47 | $42.1B | $1.1B | 6.2% | 1.54 | 20.7% | 0.72 | 1/9 | 5/9 | 1/7 | 1/3 | F-Score 6 | 2/11 |
| VODAFONE GROUP PUBLIC LTD COVOD | $35.6B | $15.37 | $40.5B | $4.5B | -7.9% | 1.01 | -1.1% | — | 1/9 | 2/9 | 0/7 | 0/3 | F-Score 5 | 2/11 |
| CHARTER COMMUNICATIONS, INC. /MO/CHTR | $24.8B | $138.39 | $54.8B | $5.0B | 31.1% | 5.90 | 23.6% | 0.39 | 4/9 | 3/9 | 3/7 | 0/3 | F-Score 6 | 5/11 |
| BCE INCBCE | $20.0B | $21.43 | $17.9B | $4.8B | 28.3% | 1.52 | — | 0.58 | 4/9 | 1/9 | 5/7 | 1/3 | F-Score 6 | 9/11 |
| ROGERS COMMUNICATIONS INCRCI | $18.0B | $33.24 | $15.9B | $5.0B | 38.8% | 2.25 | 45.2% | 0.61 | 5/9 | 5/9 | 5/7 | 1/3 | F-Score 4 | 8/11 |